[KPJ] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -24.94%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 29,138 27,121 26,201 24,344 25,940 26,585 7.59%
PBT 4,794 3,915 3,208 1,699 2,534 3,369 32.54%
Tax -47 -38 -24 -26 -305 -507 -85.03%
NP 4,747 3,877 3,184 1,673 2,229 2,862 49.79%
-
NP to SH 4,747 3,877 3,184 1,673 2,229 2,862 49.79%
-
Tax Rate 0.98% 0.97% 0.75% 1.53% 12.04% 15.05% -
Total Cost 24,391 23,244 23,017 22,671 23,711 23,723 2.24%
-
Net Worth 102,235 99,324 0 0 90,793 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 2,399 - - - 3,362 - -
Div Payout % 50.56% - - - 150.86% - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 102,235 99,324 0 0 90,793 0 -
NOSH 47,997 47,982 48,024 47,936 48,038 48,020 -0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.29% 14.30% 12.15% 6.87% 8.59% 10.77% -
ROE 4.64% 3.90% 0.00% 0.00% 2.46% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 60.71 56.52 54.56 50.78 54.00 55.36 7.64%
EPS 9.89 8.08 6.63 3.49 4.64 5.96 49.85%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 2.13 2.07 0.00 0.00 1.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,936
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 0.67 0.62 0.60 0.56 0.59 0.61 7.78%
EPS 0.11 0.09 0.07 0.04 0.05 0.07 43.47%
DPS 0.05 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.0234 0.0227 0.00 0.00 0.0208 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 27/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment