[BPURI] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 127.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 320,251 295,400 269,022 279,404 339,003 354,610 348,438 0.08%
PBT 5,738 5,466 5,004 4,184 -12,867 -13,734 -24,064 -
Tax -3,353 -3,558 -2,618 -920 12,867 13,734 24,064 -
NP 2,385 1,908 2,386 3,264 0 0 0 -100.00%
-
NP to SH 2,385 1,908 2,386 3,264 -12,030 -10,706 -20,632 -
-
Tax Rate 58.43% 65.09% 52.32% 21.99% - - - -
Total Cost 317,866 293,492 266,636 276,140 339,003 354,610 348,438 0.09%
-
Net Worth 3,005 2,050 1,813 1,436 620 4,618 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,005 2,050 1,813 1,436 620 4,618 0 -100.00%
NOSH 40,013 39,972 40,033 40,000 40,000 39,990 39,999 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.74% 0.65% 0.89% 1.17% 0.00% 0.00% 0.00% -
ROE 79.37% 93.05% 131.57% 227.30% -1,940.32% -231.80% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 800.36 739.02 671.99 698.51 847.51 886.75 871.10 0.08%
EPS 5.96 4.77 5.96 8.16 -30.08 -26.77 -51.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0751 0.0513 0.0453 0.0359 0.0155 0.1155 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.73 36.65 33.38 34.67 42.06 44.00 43.23 0.08%
EPS 0.30 0.24 0.30 0.40 -1.49 -1.33 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0025 0.0023 0.0018 0.0008 0.0057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.90 1.01 1.28 1.78 0.00 0.00 0.00 -
P/RPS 0.11 0.14 0.19 0.25 0.00 0.00 0.00 -100.00%
P/EPS 15.10 21.16 21.48 21.81 0.00 0.00 0.00 -100.00%
EY 6.62 4.73 4.66 4.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.98 19.69 28.26 49.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 30/05/00 29/02/00 25/11/99 - -
Price 0.88 1.06 1.23 1.63 1.79 0.00 0.00 -
P/RPS 0.11 0.14 0.18 0.23 0.21 0.00 0.00 -100.00%
P/EPS 14.76 22.21 20.64 19.98 -5.95 0.00 0.00 -100.00%
EY 6.77 4.50 4.85 5.01 -16.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.72 20.66 27.15 45.40 115.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment