[AMVERTON] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -83.57%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 68,679 60,877 56,262 57,348 178,085 205,852 218,896 1.18%
PBT 10,836 15,445 18,076 15,116 66,061 74,354 91,856 2.19%
Tax -3,516 -4,541 -4,928 -4,500 -1,459 -2,736 -3,520 0.00%
NP 7,320 10,904 13,148 10,616 64,602 71,618 88,336 2.55%
-
NP to SH 7,320 10,904 13,148 10,616 64,602 71,618 88,336 2.55%
-
Tax Rate 32.45% 29.40% 27.26% 29.77% 2.21% 3.68% 3.83% -
Total Cost 61,359 49,973 43,114 46,732 113,483 134,233 130,560 0.76%
-
Net Worth 380,122 365,733 397,211 393,470 378,465 361,213 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 380,122 365,733 397,211 393,470 378,465 361,213 0 -100.00%
NOSH 163,142 156,967 153,957 154,302 149,002 146,240 144,010 -0.12%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.66% 17.91% 23.37% 18.51% 36.28% 34.79% 40.36% -
ROE 1.93% 2.98% 3.31% 2.70% 17.07% 19.83% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.10 38.78 36.54 37.17 119.52 140.76 152.00 1.31%
EPS 4.51 6.95 8.54 6.88 43.36 48.97 61.34 2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.33 2.58 2.55 2.54 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,302
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.81 16.68 15.41 15.71 48.78 56.39 59.96 1.18%
EPS 2.01 2.99 3.60 2.91 17.70 19.62 24.20 2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0412 1.0018 1.0881 1.0778 1.0367 0.9895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.68 0.95 1.48 0.00 0.00 0.00 -
P/RPS 1.21 1.75 2.60 3.98 0.00 0.00 0.00 -100.00%
P/EPS 11.37 9.79 11.12 21.51 0.00 0.00 0.00 -100.00%
EY 8.80 10.22 8.99 4.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.37 0.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 0.47 0.63 0.83 1.02 1.63 0.00 0.00 -
P/RPS 1.12 1.62 2.27 2.74 1.36 0.00 0.00 -100.00%
P/EPS 10.48 9.07 9.72 14.83 3.76 0.00 0.00 -100.00%
EY 9.55 11.03 10.29 6.75 26.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.32 0.40 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment