[SHL] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 23.34%
YoY- -4.46%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 170,228 181,184 208,523 220,425 234,960 244,812 250,647 -22.71%
PBT 18,920 29,004 32,991 36,308 33,724 30,356 38,221 -37.39%
Tax -7,284 -12,288 -10,872 -12,820 -14,680 -14,888 -10,353 -20.87%
NP 11,636 16,716 22,119 23,488 19,044 15,468 27,868 -44.10%
-
NP to SH 11,636 16,716 22,119 23,488 19,044 15,468 27,868 -44.10%
-
Tax Rate 38.50% 42.37% 32.95% 35.31% 43.53% 49.04% 27.09% -
Total Cost 158,592 164,468 186,404 196,937 215,916 229,344 222,779 -20.25%
-
Net Worth 369,038 368,956 365,380 374,928 366,954 360,419 355,421 2.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 11,300 - - - 11,165 -
Div Payout % - - 51.09% - - - 40.06% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 369,038 368,956 365,380 374,928 366,954 360,419 355,421 2.53%
NOSH 188,284 188,243 188,340 188,406 188,181 187,718 186,084 0.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.84% 9.23% 10.61% 10.66% 8.11% 6.32% 11.12% -
ROE 3.15% 4.53% 6.05% 6.26% 5.19% 4.29% 7.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 90.41 96.25 110.72 116.99 124.86 130.41 134.70 -23.32%
EPS 6.18 8.88 11.76 12.47 10.12 8.24 14.97 -44.52%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.96 1.96 1.94 1.99 1.95 1.92 1.91 1.73%
Adjusted Per Share Value based on latest NOSH - 188,232
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 70.31 74.83 86.12 91.04 97.04 101.11 103.52 -22.71%
EPS 4.81 6.90 9.14 9.70 7.87 6.39 11.51 -44.07%
DPS 0.00 0.00 4.67 0.00 0.00 0.00 4.61 -
NAPS 1.5242 1.5238 1.5091 1.5485 1.5156 1.4886 1.4679 2.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.27 1.05 1.51 1.61 2.20 2.72 -
P/RPS 1.27 1.32 0.95 1.29 1.29 1.69 2.02 -26.58%
P/EPS 18.61 14.30 8.94 12.11 15.91 26.70 18.16 1.64%
EY 5.37 6.99 11.18 8.26 6.29 3.75 5.51 -1.69%
DY 0.00 0.00 5.71 0.00 0.00 0.00 2.21 -
P/NAPS 0.59 0.65 0.54 0.76 0.83 1.15 1.42 -44.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 -
Price 1.16 1.31 1.15 1.25 1.41 1.82 2.60 -
P/RPS 1.28 1.36 1.04 1.07 1.13 1.40 1.93 -23.93%
P/EPS 18.77 14.75 9.79 10.03 13.93 22.09 17.36 5.33%
EY 5.33 6.78 10.21 9.97 7.18 4.53 5.76 -5.03%
DY 0.00 0.00 5.22 0.00 0.00 0.00 2.31 -
P/NAPS 0.59 0.67 0.59 0.63 0.72 0.95 1.36 -42.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment