[SHL] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 85.0%
YoY- -4.46%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 85,114 45,296 208,523 165,319 117,480 61,203 250,647 -51.29%
PBT 9,460 7,251 32,991 27,231 16,862 7,589 38,221 -60.54%
Tax -3,642 -3,072 -10,872 -9,615 -7,340 -3,722 -10,353 -50.13%
NP 5,818 4,179 22,119 17,616 9,522 3,867 27,868 -64.77%
-
NP to SH 5,818 4,179 22,119 17,616 9,522 3,867 27,868 -64.77%
-
Tax Rate 38.50% 42.37% 32.95% 35.31% 43.53% 49.04% 27.09% -
Total Cost 79,296 41,117 186,404 147,703 107,958 57,336 222,779 -49.74%
-
Net Worth 369,038 368,956 365,380 374,928 366,954 360,419 355,421 2.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 11,300 - - - 11,165 -
Div Payout % - - 51.09% - - - 40.06% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 369,038 368,956 365,380 374,928 366,954 360,419 355,421 2.53%
NOSH 188,284 188,243 188,340 188,406 188,181 187,718 186,084 0.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.84% 9.23% 10.61% 10.66% 8.11% 6.32% 11.12% -
ROE 1.58% 1.13% 6.05% 4.70% 2.59% 1.07% 7.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.20 24.06 110.72 87.75 62.43 32.60 134.70 -51.67%
EPS 3.09 2.22 11.76 9.35 5.06 2.06 14.97 -65.03%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.96 1.96 1.94 1.99 1.95 1.92 1.91 1.73%
Adjusted Per Share Value based on latest NOSH - 188,232
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.15 18.71 86.12 68.28 48.52 25.28 103.52 -51.29%
EPS 2.40 1.73 9.14 7.28 3.93 1.60 11.51 -64.80%
DPS 0.00 0.00 4.67 0.00 0.00 0.00 4.61 -
NAPS 1.5242 1.5238 1.5091 1.5485 1.5156 1.4886 1.4679 2.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.27 1.05 1.51 1.61 2.20 2.72 -
P/RPS 2.54 5.28 0.95 1.72 2.58 6.75 2.02 16.48%
P/EPS 37.22 57.21 8.94 16.15 31.82 106.80 18.16 61.28%
EY 2.69 1.75 11.18 6.19 3.14 0.94 5.51 -37.97%
DY 0.00 0.00 5.71 0.00 0.00 0.00 2.21 -
P/NAPS 0.59 0.65 0.54 0.76 0.83 1.15 1.42 -44.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 -
Price 1.16 1.31 1.15 1.25 1.41 1.82 2.60 -
P/RPS 2.57 5.44 1.04 1.42 2.26 5.58 1.93 21.01%
P/EPS 37.54 59.01 9.79 13.37 27.87 88.35 17.36 67.14%
EY 2.66 1.69 10.21 7.48 3.59 1.13 5.76 -40.22%
DY 0.00 0.00 5.22 0.00 0.00 0.00 2.31 -
P/NAPS 0.59 0.67 0.59 0.63 0.72 0.95 1.36 -42.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment