[PCCS] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -44.61%
YoY- -64.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 417,052 437,468 436,690 409,088 448,763 473,448 470,792 -7.76%
PBT 7,455 18,717 19,666 10,588 17,292 18,332 20,214 -48.60%
Tax -763 -1,517 -2,980 -2,204 -2,599 -1,781 -2,412 -53.60%
NP 6,692 17,200 16,686 8,384 14,693 16,550 17,802 -47.94%
-
NP to SH 5,873 16,892 16,432 7,900 14,263 15,761 16,874 -50.55%
-
Tax Rate 10.23% 8.10% 15.15% 20.82% 15.03% 9.72% 11.93% -
Total Cost 410,360 420,268 420,004 400,704 434,070 456,897 452,990 -6.38%
-
Net Worth 135,249 143,067 139,762 135,224 134,481 134,933 130,005 2.67%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 3,000 - - -
Div Payout % - - - - 21.04% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 135,249 143,067 139,762 135,224 134,481 134,933 130,005 2.67%
NOSH 60,028 60,014 60,014 60,030 60,017 60,005 60,007 0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.60% 3.93% 3.82% 2.05% 3.27% 3.50% 3.78% -
ROE 4.34% 11.81% 11.76% 5.84% 10.61% 11.68% 12.98% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 694.76 728.94 727.64 681.47 747.72 789.01 784.56 -7.79%
EPS 9.79 28.15 27.38 13.16 23.77 26.27 28.12 -50.54%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.2531 2.3839 2.3288 2.2526 2.2407 2.2487 2.1665 2.64%
Adjusted Per Share Value based on latest NOSH - 60,030
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 187.00 196.16 195.81 183.43 201.22 212.29 211.10 -7.77%
EPS 2.63 7.57 7.37 3.54 6.40 7.07 7.57 -50.61%
DPS 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.6064 0.6415 0.6267 0.6063 0.603 0.605 0.5829 2.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.00 0.96 0.98 0.94 1.00 0.90 0.94 -
P/RPS 0.14 0.13 0.13 0.14 0.13 0.11 0.12 10.83%
P/EPS 10.22 3.41 3.58 7.14 4.21 3.43 3.34 110.91%
EY 9.78 29.32 27.94 14.00 23.76 29.19 29.91 -52.57%
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.42 0.42 0.45 0.40 0.43 1.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 22/11/05 -
Price 1.02 1.06 0.96 1.02 0.94 0.98 0.96 -
P/RPS 0.15 0.15 0.13 0.15 0.13 0.12 0.12 16.05%
P/EPS 10.43 3.77 3.51 7.75 3.96 3.73 3.41 110.85%
EY 9.59 26.55 28.52 12.90 25.28 26.80 29.29 -52.52%
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.45 0.44 0.41 0.45 0.42 0.44 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment