[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -86.15%
YoY- -64.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 417,052 328,101 218,345 102,272 448,763 355,086 235,396 46.46%
PBT 7,455 14,038 9,833 2,647 17,292 13,749 10,107 -18.37%
Tax -763 -1,138 -1,490 -551 -2,599 -1,336 -1,206 -26.32%
NP 6,692 12,900 8,343 2,096 14,693 12,413 8,901 -17.33%
-
NP to SH 5,873 12,669 8,216 1,975 14,263 11,821 8,437 -21.47%
-
Tax Rate 10.23% 8.11% 15.15% 20.82% 15.03% 9.72% 11.93% -
Total Cost 410,360 315,201 210,002 100,176 434,070 342,673 226,495 48.67%
-
Net Worth 135,249 143,067 139,762 135,224 134,481 134,933 130,005 2.67%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 3,000 - - -
Div Payout % - - - - 21.04% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 135,249 143,067 139,762 135,224 134,481 134,933 130,005 2.67%
NOSH 60,028 60,014 60,014 60,030 60,017 60,005 60,007 0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.60% 3.93% 3.82% 2.05% 3.27% 3.50% 3.78% -
ROE 4.34% 8.86% 5.88% 1.46% 10.61% 8.76% 6.49% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 694.76 546.71 363.82 170.37 747.72 591.76 392.28 46.43%
EPS 9.79 21.11 13.69 3.29 23.77 19.70 14.06 -21.45%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.2531 2.3839 2.3288 2.2526 2.2407 2.2487 2.1665 2.64%
Adjusted Per Share Value based on latest NOSH - 60,030
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 187.00 147.12 97.90 45.86 201.22 159.22 105.55 46.46%
EPS 2.63 5.68 3.68 0.89 6.40 5.30 3.78 -21.49%
DPS 0.00 0.00 0.00 0.00 1.35 0.00 0.00 -
NAPS 0.6064 0.6415 0.6267 0.6063 0.603 0.605 0.5829 2.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.00 0.96 0.98 0.94 1.00 0.90 0.94 -
P/RPS 0.14 0.18 0.27 0.55 0.13 0.15 0.24 -30.20%
P/EPS 10.22 4.55 7.16 28.57 4.21 4.57 6.69 32.67%
EY 9.78 21.99 13.97 3.50 23.76 21.89 14.96 -24.69%
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.42 0.42 0.45 0.40 0.43 1.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 22/11/05 -
Price 1.02 1.06 0.96 1.02 0.94 0.98 0.96 -
P/RPS 0.15 0.19 0.26 0.60 0.13 0.17 0.24 -26.92%
P/EPS 10.43 5.02 7.01 31.00 3.96 4.97 6.83 32.64%
EY 9.59 19.92 14.26 3.23 25.28 20.10 14.65 -24.62%
DY 0.00 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.45 0.44 0.41 0.45 0.42 0.44 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment