[PCCS] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 50.0%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 630,792 481,952 493,288 502,644 456,936 417,052 437,468 27.66%
PBT 4,368 281 4,789 4,106 3,444 7,455 18,717 -62.12%
Tax -1,336 -997 -1,362 -1,266 -1,388 -763 -1,517 -8.12%
NP 3,032 -716 3,426 2,840 2,056 6,692 17,200 -68.59%
-
NP to SH 3,004 -847 3,266 2,610 1,740 5,873 16,892 -68.40%
-
Tax Rate 30.59% 354.80% 28.44% 30.83% 40.30% 10.23% 8.10% -
Total Cost 627,760 482,668 489,861 499,804 454,880 410,360 420,268 30.70%
-
Net Worth 131,809 128,755 134,503 137,355 133,937 135,249 143,067 -5.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 131,809 128,755 134,503 137,355 133,937 135,249 143,067 -5.32%
NOSH 60,080 60,200 60,049 60,138 60,416 60,028 60,014 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.48% -0.15% 0.69% 0.57% 0.45% 1.60% 3.93% -
ROE 2.28% -0.66% 2.43% 1.90% 1.30% 4.34% 11.81% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1,049.92 800.58 821.48 835.81 756.31 694.76 728.94 27.56%
EPS 5.00 -1.41 5.44 4.34 2.88 9.79 28.15 -68.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1939 2.1388 2.2399 2.284 2.2169 2.2531 2.3839 -5.39%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 282.84 216.10 221.18 225.38 204.88 187.00 196.16 27.65%
EPS 1.35 -0.38 1.46 1.17 0.78 2.63 7.57 -68.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.591 0.5773 0.6031 0.6159 0.6006 0.6064 0.6415 -5.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.68 0.76 0.94 0.89 0.96 1.00 0.96 -
P/RPS 0.06 0.09 0.11 0.11 0.13 0.14 0.13 -40.30%
P/EPS 13.60 -54.02 17.28 20.51 33.33 10.22 3.41 151.70%
EY 7.35 -1.85 5.79 4.88 3.00 9.78 29.32 -60.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.42 0.39 0.43 0.44 0.40 -15.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 -
Price 0.66 1.00 0.86 0.88 0.94 1.02 1.06 -
P/RPS 0.06 0.12 0.10 0.11 0.12 0.15 0.15 -45.74%
P/EPS 13.20 -71.07 15.81 20.28 32.64 10.43 3.77 130.75%
EY 7.58 -1.41 6.33 4.93 3.06 9.59 26.55 -56.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.38 0.39 0.42 0.45 0.44 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment