[PCCS] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 100.0%
YoY- -86.06%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 157,698 111,986 118,644 137,088 114,234 88,951 109,756 27.35%
PBT 1,092 -3,311 1,539 1,192 861 -6,583 4,205 -59.32%
Tax -334 25 -389 -286 -347 375 352 -
NP 758 -3,286 1,150 906 514 -6,208 4,557 -69.78%
-
NP to SH 751 -3,297 1,145 870 435 -6,796 4,453 -69.50%
-
Tax Rate 30.59% - 25.28% 23.99% 40.30% - -8.37% -
Total Cost 156,940 115,272 117,494 136,182 113,720 95,159 105,199 30.59%
-
Net Worth 131,809 128,259 134,276 137,039 133,937 134,609 143,066 -5.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 131,809 128,259 134,276 137,039 133,937 134,609 143,066 -5.32%
NOSH 60,080 59,982 59,947 59,999 60,416 59,999 60,013 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.48% -2.93% 0.97% 0.66% 0.45% -6.98% 4.15% -
ROE 0.57% -2.57% 0.85% 0.63% 0.32% -5.05% 3.11% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 262.48 186.70 197.91 228.48 189.08 148.25 182.89 27.26%
EPS 1.25 -5.49 1.91 1.45 0.72 -11.32 7.42 -69.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1939 2.1383 2.2399 2.284 2.2169 2.2435 2.3839 -5.39%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 70.73 50.23 53.21 61.49 51.24 39.90 49.23 27.35%
EPS 0.34 -1.48 0.51 0.39 0.20 -3.05 2.00 -69.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5912 0.5753 0.6023 0.6147 0.6007 0.6038 0.6417 -5.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.68 0.76 0.94 0.89 0.96 1.00 0.96 -
P/RPS 0.26 0.41 0.47 0.39 0.51 0.67 0.52 -37.03%
P/EPS 54.40 -13.83 49.21 61.38 133.33 -8.83 12.94 160.70%
EY 1.84 -7.23 2.03 1.63 0.75 -11.33 7.73 -61.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.42 0.39 0.43 0.45 0.40 -15.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 -
Price 0.66 1.00 0.86 0.88 0.94 1.02 1.06 -
P/RPS 0.25 0.54 0.43 0.39 0.50 0.69 0.58 -42.96%
P/EPS 52.80 -18.19 45.03 60.69 130.56 -9.01 14.29 139.19%
EY 1.89 -5.50 2.22 1.65 0.77 -11.10 7.00 -58.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.47 0.38 0.39 0.42 0.45 0.44 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment