[PCCS] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -697.67%
YoY- -787.89%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 615,180 595,186 628,936 575,620 630,792 481,952 493,288 15.87%
PBT 28,700 -18,582 -18,360 -15,786 4,368 281 4,789 230.29%
Tax -2,296 1,390 -1,848 -2,144 -1,336 -997 -1,362 41.68%
NP 26,404 -17,192 -20,208 -17,930 3,032 -716 3,426 290.65%
-
NP to SH 26,412 -17,242 -20,262 -17,954 3,004 -847 3,266 303.40%
-
Tax Rate 8.00% - - - 30.59% 354.80% 28.44% -
Total Cost 588,776 612,378 649,144 593,550 627,760 482,668 489,861 13.05%
-
Net Worth 127,365 124,052 126,599 126,488 131,809 128,755 134,503 -3.57%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 127,365 124,052 126,599 126,488 131,809 128,755 134,503 -3.57%
NOSH 60,027 60,006 60,019 60,006 60,080 60,200 60,049 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.29% -2.89% -3.21% -3.11% 0.48% -0.15% 0.69% -
ROE 20.74% -13.90% -16.01% -14.19% 2.28% -0.66% 2.43% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1,024.83 991.86 1,047.88 959.26 1,049.92 800.58 821.48 15.90%
EPS 44.00 -28.73 -33.76 -29.92 5.00 -1.41 5.44 303.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1218 2.0673 2.1093 2.1079 2.1939 2.1388 2.2399 -3.54%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 275.92 266.95 282.09 258.18 282.92 216.17 221.25 15.87%
EPS 11.85 -7.73 -9.09 -8.05 1.35 -0.38 1.47 302.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5713 0.5564 0.5678 0.5673 0.5912 0.5775 0.6033 -3.57%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.35 0.42 0.62 0.68 0.76 0.94 -
P/RPS 0.04 0.04 0.04 0.06 0.06 0.09 0.11 -49.08%
P/EPS 0.89 -1.22 -1.24 -2.07 13.60 -54.02 17.28 -86.18%
EY 112.82 -82.10 -80.38 -48.26 7.35 -1.85 5.79 625.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.20 0.29 0.31 0.36 0.42 -43.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 30/05/08 20/02/08 -
Price 0.72 0.40 0.43 0.58 0.66 1.00 0.86 -
P/RPS 0.07 0.04 0.04 0.06 0.06 0.12 0.10 -21.17%
P/EPS 1.64 -1.39 -1.27 -1.94 13.20 -71.07 15.81 -77.95%
EY 61.11 -71.83 -78.51 -51.59 7.58 -1.41 6.33 354.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.19 0.20 0.28 0.30 0.47 0.38 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment