[PCCS] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
07-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -24.07%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 276,684 247,240 227,455 244,693 266,212 258,008 294,976 -4.17%
PBT 23,186 15,404 21,709 28,788 38,088 31,684 25,844 -6.97%
Tax -3,942 -2,824 -5,577 -6,418 -8,628 -11,332 -10,870 -49.11%
NP 19,244 12,580 16,132 22,369 29,460 20,352 14,974 18.18%
-
NP to SH 19,244 12,580 16,132 22,369 29,460 20,352 14,974 18.18%
-
Tax Rate 17.00% 18.33% 25.69% 22.29% 22.65% 35.77% 42.06% -
Total Cost 257,440 234,660 211,323 222,324 236,752 237,656 280,002 -5.44%
-
Net Worth 109,923 103,412 102,149 105,810 103,750 93,618 85,375 18.33%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 109,923 103,412 102,149 105,810 103,750 93,618 85,375 18.33%
NOSH 60,024 60,019 59,992 60,003 35,997 36,008 36,000 40.56%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.96% 5.09% 7.09% 9.14% 11.07% 7.89% 5.08% -
ROE 17.51% 12.16% 15.79% 21.14% 28.39% 21.74% 17.54% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 460.95 411.94 379.14 407.80 739.54 716.52 819.37 -31.82%
EPS 32.06 20.96 26.89 37.28 81.84 56.52 24.96 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8313 1.723 1.7027 1.7634 2.8822 2.5999 2.3715 -15.81%
Adjusted Per Share Value based on latest NOSH - 59,853
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 124.10 110.89 102.02 109.75 119.40 115.72 132.30 -4.17%
EPS 8.63 5.64 7.24 10.03 13.21 9.13 6.72 18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.4638 0.4582 0.4746 0.4653 0.4199 0.3829 18.33%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.42 1.50 1.49 2.25 2.17 1.95 -
P/RPS 0.27 0.34 0.40 0.37 0.30 0.30 0.24 8.16%
P/EPS 3.84 6.77 5.58 4.00 2.75 3.84 4.69 -12.46%
EY 26.07 14.76 17.93 25.02 36.37 26.05 21.33 14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.88 0.84 0.78 0.83 0.82 -12.59%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 -
Price 1.20 1.40 1.47 1.39 1.49 2.70 1.86 -
P/RPS 0.26 0.34 0.39 0.34 0.20 0.38 0.23 8.50%
P/EPS 3.74 6.68 5.47 3.73 1.82 4.78 4.47 -11.19%
EY 26.72 14.97 18.29 26.82 54.93 20.93 22.36 12.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.86 0.79 0.52 1.04 0.78 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment