[PCCS] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 4.1%
YoY- -471.04%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 570,841 595,252 517,560 357,376 366,222 348,834 334,528 42.65%
PBT 4,500 4,416 -3,164 -16,910 -18,186 -22,460 -36,012 -
Tax 106 -886 -332 -485 -418 -622 -164 -
NP 4,606 3,530 -3,496 -17,395 -18,605 -23,082 -36,176 -
-
NP to SH 6,770 6,292 -3,428 -17,465 -18,212 -23,290 -35,136 -
-
Tax Rate -2.36% 20.06% - - - - - -
Total Cost 566,234 591,722 521,056 374,771 384,827 371,916 370,704 32.52%
-
Net Worth 167,776 199,460 102,123 106,568 104,948 107,681 107,244 34.65%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 167,776 199,460 102,123 106,568 104,948 107,681 107,244 34.65%
NOSH 88,159 107,006 58,698 60,533 58,748 60,556 58,287 31.66%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.81% 0.59% -0.68% -4.87% -5.08% -6.62% -10.81% -
ROE 4.04% 3.15% -3.36% -16.39% -17.35% -21.63% -32.76% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 647.51 556.27 881.72 590.38 623.37 576.05 573.92 8.35%
EPS 7.68 5.88 -5.84 -28.99 -31.00 -38.46 -60.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.864 1.7398 1.7605 1.7864 1.7782 1.8399 2.27%
Adjusted Per Share Value based on latest NOSH - 68,438
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 256.03 266.98 232.14 160.29 164.26 156.46 150.04 42.65%
EPS 3.04 2.82 -1.54 -7.83 -8.17 -10.45 -15.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7525 0.8946 0.458 0.478 0.4707 0.483 0.481 34.65%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.735 0.40 0.37 0.505 0.45 0.61 0.745 -
P/RPS 0.11 0.07 0.04 0.09 0.07 0.11 0.13 -10.51%
P/EPS 9.57 6.80 -6.34 -1.75 -1.45 -1.59 -1.24 -
EY 10.45 14.70 -15.78 -57.13 -68.89 -63.05 -80.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.21 0.21 0.29 0.25 0.34 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 28/08/14 -
Price 0.77 0.525 0.34 0.44 0.535 0.535 0.735 -
P/RPS 0.12 0.09 0.04 0.07 0.09 0.09 0.13 -5.18%
P/EPS 10.03 8.93 -5.82 -1.53 -1.73 -1.39 -1.22 -
EY 9.97 11.20 -17.18 -65.57 -57.94 -71.89 -82.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.20 0.25 0.30 0.30 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment