[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -180.94%
YoY- -111.67%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 56,465 54,440 166,907 353,442 64,209 67,186 75,371 -4.69%
PBT -7,439 13,891 -1,300 2,666 2,948 531 5,026 -
Tax 0 772 -1,211 -3,010 0 1,193 0 -
NP -7,439 14,663 -2,511 -344 2,948 1,724 5,026 -
-
NP to SH -7,439 14,663 -2,511 -344 2,948 1,724 5,026 -
-
Tax Rate - -5.56% - 112.90% 0.00% -224.67% 0.00% -
Total Cost 63,904 39,777 169,418 353,786 61,261 65,462 70,345 -1.58%
-
Net Worth 344,025 158,700 233,164 213,279 130,577 128,297 79,968 27.51%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 344,025 158,700 233,164 213,279 130,577 128,297 79,968 27.51%
NOSH 223,393 223,521 224,196 229,333 80,108 80,186 39,984 33.19%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -13.17% 26.93% -1.50% -0.10% 4.59% 2.57% 6.67% -
ROE -2.16% 9.24% -1.08% -0.16% 2.26% 1.34% 6.29% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.28 24.36 74.45 154.12 80.15 83.79 188.50 -28.44%
EPS -3.33 6.56 -1.12 -0.15 3.68 2.15 12.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 0.71 1.04 0.93 1.63 1.60 2.00 -4.26%
Adjusted Per Share Value based on latest NOSH - 226,176
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.84 17.20 52.73 111.65 20.28 21.22 23.81 -4.69%
EPS -2.35 4.63 -0.79 -0.11 0.93 0.54 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0868 0.5013 0.7366 0.6737 0.4125 0.4053 0.2526 27.51%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment