[ENCORP] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -106.66%
YoY- -108.25%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 65,422 38,060 59,188 68,636 61,705 56,252 119,139 -32.86%
PBT 16,455 10,151 -6,856 1,474 13,221 -10,022 6,565 84.21%
Tax -7,534 -3,255 -3,147 -1,265 -3,094 392 -3,617 62.88%
NP 8,921 6,896 -10,003 209 10,127 -9,630 2,948 108.79%
-
NP to SH 4,387 8,176 -10,603 -607 9,109 -7,436 1,506 103.57%
-
Tax Rate 45.79% 32.07% - 85.82% 23.40% - 55.10% -
Total Cost 56,501 31,164 69,191 68,427 51,578 65,882 116,191 -38.08%
-
Net Worth 391,197 385,081 378,479 386,272 278,932 437,247 403,144 -1.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 391,197 385,081 378,479 386,272 278,932 437,247 403,144 -1.98%
NOSH 279,426 279,044 278,293 275,909 278,932 278,501 231,692 13.26%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 13.64% 18.12% -16.90% 0.30% 16.41% -17.12% 2.47% -
ROE 1.12% 2.12% -2.80% -0.16% 3.27% -1.70% 0.37% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 23.41 13.64 21.27 24.88 22.12 20.20 51.42 -40.73%
EPS 1.57 2.93 -3.81 -0.22 3.27 -2.67 0.65 79.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.36 1.40 1.00 1.57 1.74 -13.45%
Adjusted Per Share Value based on latest NOSH - 275,909
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.66 12.02 18.69 21.67 19.48 17.76 37.62 -32.86%
EPS 1.39 2.58 -3.35 -0.19 2.88 -2.35 0.48 102.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2353 1.216 1.1951 1.2197 0.8808 1.3807 1.273 -1.97%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.795 0.75 1.09 1.38 1.05 1.42 1.51 -
P/RPS 3.40 5.50 5.13 5.55 4.75 7.03 2.94 10.14%
P/EPS 50.64 25.60 -28.61 -627.27 32.15 -53.18 232.31 -63.67%
EY 1.97 3.91 -3.50 -0.16 3.11 -1.88 0.43 175.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.80 0.99 1.05 0.90 0.87 -24.50%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 26/11/14 25/08/14 -
Price 0.77 0.79 0.90 1.16 1.28 1.30 1.60 -
P/RPS 3.29 5.79 4.23 4.66 5.79 6.44 3.11 3.81%
P/EPS 49.04 26.96 -23.62 -527.27 39.20 -48.69 246.15 -65.78%
EY 2.04 3.71 -4.23 -0.19 2.55 -2.05 0.41 190.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.66 0.83 1.28 0.83 0.92 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment