[ENCORP] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -75.59%
YoY- -96.58%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 225,147 227,589 245,781 305,732 330,385 402,789 515,138 -42.32%
PBT 13,475 17,990 -2,183 11,238 25,299 89,648 114,515 -75.89%
Tax -7,805 -10,761 -7,114 -7,584 -11,359 -15,194 -20,032 -46.56%
NP 5,670 7,229 -9,297 3,654 13,940 74,454 94,483 -84.59%
-
NP to SH 1,380 6,075 -9,537 2,572 10,536 48,501 63,942 -92.19%
-
Tax Rate 57.92% 59.82% - 67.49% 44.90% 16.95% 17.49% -
Total Cost 219,477 220,360 255,078 302,078 316,445 328,335 420,655 -35.11%
-
Net Worth 391,197 385,081 378,479 386,272 278,932 437,247 403,144 -1.98%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - 6,554 6,554 -
Div Payout % - - - - - 13.51% 10.25% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 391,197 385,081 378,479 386,272 278,932 437,247 403,144 -1.98%
NOSH 279,426 279,044 278,293 275,909 278,932 278,501 231,692 13.26%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.52% 3.18% -3.78% 1.20% 4.22% 18.48% 18.34% -
ROE 0.35% 1.58% -2.52% 0.67% 3.78% 11.09% 15.86% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 80.57 81.56 88.32 110.81 118.45 144.63 222.34 -49.07%
EPS 0.49 2.18 -3.43 0.93 3.78 17.41 27.60 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 2.35 2.83 -
NAPS 1.40 1.38 1.36 1.40 1.00 1.57 1.74 -13.45%
Adjusted Per Share Value based on latest NOSH - 275,909
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 71.10 71.87 77.61 96.54 104.33 127.19 162.67 -42.31%
EPS 0.44 1.92 -3.01 0.81 3.33 15.32 20.19 -92.14%
DPS 0.00 0.00 0.00 0.00 0.00 2.07 2.07 -
NAPS 1.2353 1.216 1.1951 1.2197 0.8808 1.3807 1.273 -1.97%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.795 0.75 1.09 1.38 1.05 1.42 1.51 -
P/RPS 0.99 0.92 1.23 1.25 0.89 0.98 0.68 28.36%
P/EPS 160.97 34.45 -31.81 148.04 27.80 8.15 5.47 847.31%
EY 0.62 2.90 -3.14 0.68 3.60 12.26 18.28 -89.45%
DY 0.00 0.00 0.00 0.00 0.00 1.66 1.87 -
P/NAPS 0.57 0.54 0.80 0.99 1.05 0.90 0.87 -24.50%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 27/05/15 24/02/15 26/11/14 25/08/14 -
Price 0.77 0.79 0.90 1.16 1.28 1.30 1.60 -
P/RPS 0.96 0.97 1.02 1.05 1.08 0.90 0.72 21.07%
P/EPS 155.91 36.29 -26.26 124.44 33.89 7.46 5.80 791.99%
EY 0.64 2.76 -3.81 0.80 2.95 13.40 17.25 -88.80%
DY 0.00 0.00 0.00 0.00 0.00 1.81 1.77 -
P/NAPS 0.55 0.57 0.66 0.83 1.28 0.83 0.92 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment