[ENCORP] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -123.07%
YoY- -108.25%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 231,008 292,292 180,496 274,544 373,156 288,468 235,144 -0.29%
PBT 26,952 32,132 3,648 5,896 62,140 -632 8,564 21.04%
Tax -15,900 -9,428 -2,224 -5,060 -20,160 -7,684 -9,136 9.67%
NP 11,052 22,704 1,424 836 41,980 -8,316 -572 -
-
NP to SH 14,036 23,416 1,696 -2,428 29,428 -20,492 -6,068 -
-
Tax Rate 58.99% 29.34% 60.96% 85.82% 32.44% - 106.68% -
Total Cost 219,956 269,588 179,072 273,708 331,176 296,784 235,716 -1.14%
-
Net Worth 405,654 278,613 401,386 386,272 339,385 344,440 344,575 2.75%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 405,654 278,613 401,386 386,272 339,385 344,440 344,575 2.75%
NOSH 293,952 278,613 282,666 275,909 218,958 218,000 216,714 5.20%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.78% 7.77% 0.79% 0.30% 11.25% -2.88% -0.24% -
ROE 3.46% 8.40% 0.42% -0.63% 8.67% -5.95% -1.76% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 78.59 104.91 63.85 99.51 170.42 132.32 108.50 -5.23%
EPS 4.76 8.40 0.60 -0.88 13.44 -9.40 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.00 1.42 1.40 1.55 1.58 1.59 -2.33%
Adjusted Per Share Value based on latest NOSH - 275,909
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 72.97 92.33 57.02 86.73 117.88 91.13 74.28 -0.29%
EPS 4.43 7.40 0.54 -0.77 9.30 -6.47 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2814 0.8801 1.268 1.2202 1.0721 1.0881 1.0885 2.75%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.52 0.835 0.74 1.38 1.30 0.595 0.75 -
P/RPS 0.66 0.80 1.16 1.39 0.76 0.45 0.69 -0.73%
P/EPS 10.89 9.94 123.33 -156.82 9.67 -6.33 -26.79 -
EY 9.18 10.07 0.81 -0.64 10.34 -15.80 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.84 0.52 0.99 0.84 0.38 0.47 -3.47%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 11/05/16 27/05/15 21/05/14 15/05/13 23/05/12 -
Price 0.695 0.80 0.69 1.16 1.57 0.73 0.65 -
P/RPS 0.88 0.76 1.08 1.17 0.92 0.55 0.60 6.58%
P/EPS 14.56 9.52 115.00 -131.82 11.68 -7.77 -23.21 -
EY 6.87 10.51 0.87 -0.76 8.56 -12.88 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.80 0.49 0.83 1.01 0.46 0.41 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment