[SINDORA] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[SINDORA] SINDORA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -107.62%
YoY- -235.4%
Quarter Report
Latest QR
Upcoming QR
SINDORA's Result
SINDORA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 59,508 56,588 62,445 57,326 50,940 45,940 33,172 47.69%
PBT 7,888 2,359 696 -3,086 -1,472 -5,925 685 410.69%
Tax -2,544 -1,428 -513 3,086 1,472 5,925 -509 192.61%
NP 5,344 931 182 0 0 0 176 875.30%
-
NP to SH 5,344 931 182 -3,106 -1,496 -6,003 176 875.30%
-
Tax Rate 32.25% 60.53% 73.71% - - - 74.31% -
Total Cost 54,164 55,657 62,262 57,326 50,940 45,940 32,996 39.19%
-
Net Worth 183,579 199,263 203,542 197,480 207,138 198,819 217,066 -10.57%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 9,580 - - - 9,604 - -
Div Payout % - 1,029.00% - - - 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 183,579 199,263 203,542 197,480 207,138 198,819 217,066 -10.57%
NOSH 96,115 95,800 97,856 95,864 95,897 96,048 97,777 -1.13%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 8.98% 1.65% 0.29% 0.00% 0.00% 0.00% 0.53% -
ROE 2.91% 0.47% 0.09% -1.57% -0.72% -3.02% 0.08% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 61.91 59.07 63.81 59.80 53.12 47.83 33.93 49.37%
EPS 5.56 0.97 0.19 -3.24 -1.56 -6.25 0.18 886.52%
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.91 2.08 2.08 2.06 2.16 2.07 2.22 -9.54%
Adjusted Per Share Value based on latest NOSH - 95,853
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 62.03 58.99 65.10 59.76 53.10 47.89 34.58 47.68%
EPS 5.57 0.97 0.19 -3.24 -1.56 -6.26 0.18 887.71%
DPS 0.00 9.99 0.00 0.00 0.00 10.01 0.00 -
NAPS 1.9137 2.0772 2.1218 2.0586 2.1593 2.0726 2.2628 -10.57%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.76 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 28/11/02 27/08/02 28/05/02 28/02/02 23/01/02 -
Price 1.38 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 2.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.82 137.89 0.00 0.00 0.00 0.00 0.00 -
EY 4.03 0.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 7.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment