[MKH] QoQ Annualized Quarter Result on 30-Jun-2019 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -0.08%
YoY- 13.62%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 971,536 969,952 1,121,657 1,086,032 1,095,504 1,071,384 1,081,701 -6.90%
PBT 105,008 175,776 159,284 160,824 151,022 164,240 126,140 -11.49%
Tax -37,186 -52,160 -61,673 -48,149 -44,022 -44,188 -51,118 -19.09%
NP 67,822 123,616 97,611 112,674 107,000 120,052 75,022 -6.49%
-
NP to SH 33,846 106,712 82,712 96,744 96,818 105,600 69,027 -37.79%
-
Tax Rate 35.41% 29.67% 38.72% 29.94% 29.15% 26.90% 40.52% -
Total Cost 903,714 846,336 1,024,046 973,357 988,504 951,332 1,006,679 -6.93%
-
Net Worth 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 2.69%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 46,193 92,645 20,529 27,372 41,058 82,116 29,108 36.01%
Div Payout % 136.48% 86.82% 24.82% 28.29% 42.41% 77.76% 42.17% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 1,536,934 2.69%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.98% 12.74% 8.70% 10.37% 9.77% 11.21% 6.94% -
ROE 2.12% 6.49% 5.05% 5.98% 6.07% 6.62% 4.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 168.26 167.51 191.23 185.16 186.77 182.66 185.80 -6.39%
EPS 5.86 18.44 14.10 16.49 16.50 18.00 11.86 -37.47%
DPS 8.00 16.00 3.50 4.67 7.00 14.00 5.00 36.75%
NAPS 2.77 2.84 2.79 2.76 2.72 2.72 2.64 3.25%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 168.04 167.76 194.00 187.84 189.48 185.31 187.09 -6.90%
EPS 5.85 18.46 14.31 16.73 16.75 18.26 11.94 -37.82%
DPS 7.99 16.02 3.55 4.73 7.10 14.20 5.03 36.10%
NAPS 2.7664 2.8443 2.8304 2.80 2.7594 2.7594 2.6583 2.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.92 1.74 1.18 1.24 1.29 1.13 1.26 -
P/RPS 0.55 1.04 0.62 0.67 0.69 0.62 0.68 -13.17%
P/EPS 15.70 9.44 8.37 7.52 7.82 6.28 10.63 29.66%
EY 6.37 10.59 11.95 13.30 12.80 15.93 9.41 -22.88%
DY 8.70 9.20 2.97 3.76 5.43 12.39 3.97 68.63%
P/NAPS 0.33 0.61 0.42 0.45 0.47 0.42 0.48 -22.08%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 03/06/20 26/02/20 27/11/19 23/08/19 29/05/19 27/02/19 30/11/18 -
Price 1.19 1.49 1.51 1.14 1.25 1.26 1.19 -
P/RPS 0.71 0.89 0.79 0.62 0.67 0.69 0.64 7.15%
P/EPS 20.30 8.08 10.71 6.91 7.57 7.00 10.04 59.82%
EY 4.93 12.37 9.34 14.47 13.21 14.29 9.96 -37.39%
DY 6.72 10.74 2.32 4.09 5.60 11.11 4.20 36.75%
P/NAPS 0.43 0.52 0.54 0.41 0.46 0.46 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment