[MKH] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 24.31%
YoY- -15.18%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 365,806 350,586 382,340 345,954 303,858 299,546 295,068 15.41%
PBT 60,970 50,410 60,272 70,996 52,365 45,714 54,684 7.53%
Tax -15,086 -11,576 -14,404 -19,559 -10,957 -10,846 -12,712 12.10%
NP 45,884 38,834 45,868 51,437 41,408 34,868 41,972 6.12%
-
NP to SH 45,028 38,682 45,924 51,587 41,498 34,902 41,972 4.80%
-
Tax Rate 24.74% 22.96% 23.90% 27.55% 20.92% 23.73% 23.25% -
Total Cost 319,922 311,752 336,472 294,517 262,450 264,678 253,096 16.92%
-
Net Worth 458,208 634,769 625,611 612,220 594,452 574,223 556,546 -12.16%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 11,337 - - - -
Div Payout % - - - 21.98% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 458,208 634,769 625,611 612,220 594,452 574,223 556,546 -12.16%
NOSH 229,104 229,158 229,161 226,748 226,027 224,305 219,979 2.74%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.54% 11.08% 12.00% 14.87% 13.63% 11.64% 14.22% -
ROE 9.83% 6.09% 7.34% 8.43% 6.98% 6.08% 7.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 159.67 152.99 166.84 152.57 134.43 133.54 134.13 12.33%
EPS 18.72 16.88 20.04 22.75 18.36 15.56 19.08 -1.26%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.77 2.73 2.70 2.63 2.56 2.53 -14.51%
Adjusted Per Share Value based on latest NOSH - 226,837
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 63.27 60.64 66.13 59.84 52.56 51.81 51.04 15.41%
EPS 7.79 6.69 7.94 8.92 7.18 6.04 7.26 4.81%
DPS 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
NAPS 0.7925 1.0979 1.0821 1.0589 1.0282 0.9932 0.9626 -12.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.83 0.68 0.67 0.88 0.94 1.13 1.19 -
P/RPS 0.52 0.44 0.40 0.58 0.70 0.85 0.89 -30.13%
P/EPS 4.22 4.03 3.34 3.87 5.12 7.26 6.24 -22.97%
EY 23.68 24.82 29.91 25.85 19.53 13.77 16.03 29.73%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.42 0.25 0.25 0.33 0.36 0.44 0.47 -7.23%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 26/05/09 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.00 0.81 0.70 0.69 0.91 1.12 1.14 -
P/RPS 0.63 0.53 0.42 0.45 0.68 0.84 0.85 -18.11%
P/EPS 5.09 4.80 3.49 3.03 4.96 7.20 5.97 -10.09%
EY 19.65 20.84 28.63 32.97 20.18 13.89 16.74 11.28%
DY 0.00 0.00 0.00 7.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.29 0.26 0.26 0.35 0.44 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment