[MKH] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 49.66%
YoY- -6.91%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 99,062 79,708 95,585 118,060 78,121 76,006 73,767 21.74%
PBT 20,523 10,137 15,068 31,722 16,417 9,186 13,671 31.13%
Tax -5,527 -2,187 -3,601 -11,341 -2,795 -2,245 -3,178 44.66%
NP 14,996 7,950 11,467 20,381 13,622 6,941 10,493 26.90%
-
NP to SH 14,430 7,860 11,481 20,463 13,673 6,958 10,493 23.68%
-
Tax Rate 26.93% 21.57% 23.90% 35.75% 17.03% 24.44% 23.25% -
Total Cost 84,066 71,758 84,118 97,679 64,499 69,065 63,274 20.87%
-
Net Worth 458,063 634,757 625,611 453,675 594,380 574,596 556,546 -12.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 11,341 - - - -
Div Payout % - - - 55.43% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 458,063 634,757 625,611 453,675 594,380 574,596 556,546 -12.18%
NOSH 229,031 229,154 229,161 226,837 225,999 224,451 219,979 2.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.14% 9.97% 12.00% 17.26% 17.44% 9.13% 14.22% -
ROE 3.15% 1.24% 1.84% 4.51% 2.30% 1.21% 1.89% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 43.25 34.78 41.71 52.05 34.57 33.86 33.53 18.51%
EPS 6.00 3.43 5.01 9.03 6.05 3.10 4.77 16.54%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.77 2.73 2.00 2.63 2.56 2.53 -14.51%
Adjusted Per Share Value based on latest NOSH - 226,837
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.13 13.79 16.53 20.42 13.51 13.15 12.76 21.71%
EPS 2.50 1.36 1.99 3.54 2.36 1.20 1.81 24.04%
DPS 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
NAPS 0.7923 1.0979 1.0821 0.7847 1.028 0.9938 0.9626 -12.18%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.83 0.68 0.67 0.88 0.94 1.13 1.19 -
P/RPS 1.92 1.95 1.61 1.69 2.72 3.34 3.55 -33.64%
P/EPS 13.17 19.83 13.37 9.76 15.54 36.45 24.95 -34.71%
EY 7.59 5.04 7.48 10.25 6.44 2.74 4.01 53.07%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.42 0.25 0.25 0.44 0.36 0.44 0.47 -7.23%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 26/05/09 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.00 0.81 0.70 0.69 0.91 1.12 1.14 -
P/RPS 2.31 2.33 1.68 1.33 2.63 3.31 3.40 -22.73%
P/EPS 15.87 23.62 13.97 7.65 15.04 36.13 23.90 -23.90%
EY 6.30 4.23 7.16 13.07 6.65 2.77 4.18 31.48%
DY 0.00 0.00 0.00 7.25 0.00 0.00 0.00 -
P/NAPS 0.50 0.29 0.26 0.35 0.35 0.44 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment