[TAKAFUL] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 48.02%
YoY- 37.47%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,019,158 2,950,632 1,428,090 1,145,176 1,015,985 962,622 1,126,792 -6.46%
PBT -295 67,578 15,330 37,910 29,213 19,384 60,528 -
Tax -736 -11,064 -7,764 -13,272 -8,664 -5,260 -7,784 -79.21%
NP -1,032 56,514 7,566 24,638 20,549 14,124 52,744 -
-
NP to SH -213 45,408 8,898 29,705 20,068 15,996 46,516 -
-
Tax Rate - 16.37% 50.65% 35.01% 29.66% 27.14% 12.86% -
Total Cost 1,020,190 2,894,118 1,420,524 1,120,538 995,436 948,498 1,074,048 -3.36%
-
Net Worth 293,466 318,310 309,637 298,190 307,646 301,101 307,918 -3.15%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 5,551 - - - -
Div Payout % - - - 18.69% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 293,466 318,310 309,637 298,190 307,646 301,101 307,918 -3.15%
NOSH 157,777 162,403 162,967 158,611 157,767 156,823 156,303 0.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.10% 1.92% 0.53% 2.15% 2.02% 1.47% 4.68% -
ROE -0.07% 14.27% 2.87% 9.96% 6.52% 5.31% 15.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 645.95 1,816.85 876.31 722.00 643.98 613.82 720.90 -7.05%
EPS -0.14 27.96 5.46 18.73 12.72 10.20 29.76 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.86 1.96 1.90 1.88 1.95 1.92 1.97 -3.75%
Adjusted Per Share Value based on latest NOSH - 158,632
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 121.71 352.37 170.55 136.76 121.33 114.96 134.56 -6.46%
EPS -0.03 5.42 1.06 3.55 2.40 1.91 5.56 -
DPS 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
NAPS 0.3505 0.3801 0.3698 0.3561 0.3674 0.3596 0.3677 -3.14%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.19 1.40 1.48 1.84 1.38 1.57 1.39 -
P/RPS 0.18 0.08 0.17 0.25 0.21 0.26 0.19 -3.53%
P/EPS -881.48 5.01 27.11 9.82 10.85 15.39 4.67 -
EY -0.11 19.97 3.69 10.18 9.22 6.50 21.41 -
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.78 0.98 0.71 0.82 0.71 -6.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 20/02/09 26/11/08 28/08/08 23/05/08 29/02/08 26/11/07 -
Price 1.33 1.58 1.40 1.66 1.40 1.48 1.51 -
P/RPS 0.21 0.09 0.16 0.23 0.22 0.24 0.21 0.00%
P/EPS -985.18 5.65 25.64 8.86 11.01 14.51 5.07 -
EY -0.10 17.70 3.90 11.28 9.09 6.89 19.71 -
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.74 0.88 0.72 0.77 0.77 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment