[TAKAFUL] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 107.77%
YoY- 78.42%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 187,667 253,757 238,015 383,187 280,678 199,621 281,698 -23.70%
PBT -11,460 8,708 2,555 16,000 11,070 -5,440 15,132 -
Tax 1,353 -550 -1,294 -6,774 -2,720 -684 -1,946 -
NP -10,107 8,158 1,261 9,226 8,350 -6,124 13,186 -
-
NP to SH -7,710 6,085 1,483 14,654 7,053 -3,631 11,629 -
-
Tax Rate - 6.32% 50.65% 42.34% 24.57% - 12.86% -
Total Cost 197,774 245,599 236,754 373,961 272,328 205,745 268,512 -18.42%
-
Net Worth 302,544 318,805 309,637 158,632 307,681 300,496 307,918 -1.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 302,544 318,805 309,637 158,632 307,681 300,496 307,918 -1.16%
NOSH 162,658 162,655 162,967 158,632 157,785 156,508 156,303 2.69%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.39% 3.21% 0.53% 2.41% 2.97% -3.07% 4.68% -
ROE -2.55% 1.91% 0.48% 9.24% 2.29% -1.21% 3.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 115.38 156.01 146.05 241.56 177.89 127.55 180.22 -25.69%
EPS -4.74 3.75 0.91 9.24 4.47 -2.32 7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.96 1.90 1.00 1.95 1.92 1.97 -3.75%
Adjusted Per Share Value based on latest NOSH - 158,632
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.41 30.31 28.43 45.76 33.52 23.84 33.64 -23.70%
EPS -0.92 0.73 0.18 1.75 0.84 -0.43 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3613 0.3808 0.3698 0.1895 0.3675 0.3589 0.3677 -1.16%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.19 1.40 1.48 1.84 1.38 1.57 1.39 -
P/RPS 1.03 0.90 1.01 0.76 0.78 1.23 0.77 21.38%
P/EPS -25.11 37.42 162.64 19.92 30.87 -67.67 18.68 -
EY -3.98 2.67 0.61 5.02 3.24 -1.48 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.78 1.84 0.71 0.82 0.71 -6.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 20/02/09 26/11/08 28/08/08 23/05/08 29/02/08 26/11/07 -
Price 1.33 1.58 1.40 1.66 1.40 1.48 1.51 -
P/RPS 1.15 1.01 0.96 0.69 0.79 1.16 0.84 23.27%
P/EPS -28.06 42.23 153.85 17.97 31.32 -63.79 20.30 -
EY -3.56 2.37 0.65 5.56 3.19 -1.57 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.74 1.66 0.72 0.77 0.77 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment