[KHEESAN] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 53,560 53,286 54,270 59,396 0.10%
PBT 583 2,192 4,660 3,164 1.71%
Tax -583 -1,204 -1,526 -1,632 1.04%
NP 0 988 3,134 1,532 -
-
NP to SH -331 988 3,134 1,532 -
-
Tax Rate 100.00% 54.93% 32.75% 51.58% -
Total Cost 53,560 52,298 51,136 57,864 0.07%
-
Net Worth 63,138 65,688 66,357 65,030 0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 63,138 65,688 66,357 65,030 0.02%
NOSH 39,961 40,054 39,974 39,895 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 1.85% 5.77% 2.58% -
ROE -0.52% 1.50% 4.72% 2.36% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 134.03 133.04 135.76 148.88 0.10%
EPS -0.83 2.47 7.84 3.84 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.64 1.66 1.63 0.03%
Adjusted Per Share Value based on latest NOSH - 39,895
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.20 39.00 39.72 43.48 0.10%
EPS -0.24 0.72 2.29 1.12 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4622 0.4808 0.4857 0.476 0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.35 4.08 0.00 0.00 -
P/RPS 1.75 3.07 0.00 0.00 -100.00%
P/EPS -283.71 165.41 0.00 0.00 -100.00%
EY -0.35 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 2.78 2.35 2.51 0.00 -
P/RPS 2.07 1.77 1.85 0.00 -100.00%
P/EPS -335.63 95.27 32.02 0.00 -100.00%
EY -0.30 1.05 3.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment