[KHEESAN] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 104.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,312 53,560 53,286 54,270 59,396 0.01%
PBT 1,540 583 2,192 4,660 3,164 0.72%
Tax -944 -583 -1,204 -1,526 -1,632 0.55%
NP 596 0 988 3,134 1,532 0.95%
-
NP to SH 596 -331 988 3,134 1,532 0.95%
-
Tax Rate 61.30% 100.00% 54.93% 32.75% 51.58% -
Total Cost 57,716 53,560 52,298 51,136 57,864 0.00%
-
Net Worth 62,784 63,138 65,688 66,357 65,030 0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,784 63,138 65,688 66,357 65,030 0.03%
NOSH 39,736 39,961 40,054 39,974 39,895 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.02% 0.00% 1.85% 5.77% 2.58% -
ROE 0.95% -0.52% 1.50% 4.72% 2.36% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 146.75 134.03 133.04 135.76 148.88 0.01%
EPS 1.48 -0.83 2.47 7.84 3.84 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.64 1.66 1.63 0.03%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.68 39.20 39.00 39.72 43.48 0.01%
EPS 0.44 -0.24 0.72 2.29 1.12 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4596 0.4622 0.4808 0.4857 0.476 0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.93 2.35 4.08 0.00 0.00 -
P/RPS 1.32 1.75 3.07 0.00 0.00 -100.00%
P/EPS 128.68 -283.71 165.41 0.00 0.00 -100.00%
EY 0.78 -0.35 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 2.00 2.78 2.35 2.51 0.00 -
P/RPS 1.36 2.07 1.77 1.85 0.00 -100.00%
P/EPS 133.35 -335.63 95.27 32.02 0.00 -100.00%
EY 0.75 -0.30 1.05 3.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment