[PDZ] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3131.92%
YoY- -882.92%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,728 5,028 4,421 3,876 4,880 5,757 4,942 -2.90%
PBT -6,992 -15,299 -11,784 -15,766 520 -10,192 -9,933 -20.85%
Tax 0 0 0 0 0 123 -189 -
NP -6,992 -15,299 -11,784 -15,766 520 -10,069 -10,122 -21.83%
-
NP to SH -6,992 -15,347 -11,784 -15,766 520 -10,054 -10,122 -21.83%
-
Tax Rate - - - - 0.00% - - -
Total Cost 11,720 20,327 16,205 19,642 4,360 15,826 15,065 -15.39%
-
Net Worth 33,839 35,644 34,780 32,476 43,511 43,715 46,307 -18.85%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 33,839 35,644 34,780 32,476 43,511 43,715 46,307 -18.85%
NOSH 1,011,179 980,679 894,179 886,587 681,990 681,990 681,990 29.99%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -147.88% -304.28% -266.53% -406.76% 10.66% -174.90% -204.80% -
ROE -20.66% -43.06% -33.88% -48.55% 1.20% -23.00% -21.86% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.61 0.63 0.58 0.56 0.72 0.84 0.72 -10.45%
EPS -0.68 -1.92 -1.56 -2.28 0.08 -1.47 -1.48 -40.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0438 0.0447 0.0459 0.0471 0.0638 0.0641 0.0679 -25.32%
Adjusted Per Share Value based on latest NOSH - 886,587
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.80 0.85 0.75 0.66 0.83 0.98 0.84 -3.19%
EPS -1.19 -2.61 -2.00 -2.68 0.09 -1.71 -1.72 -21.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0606 0.0591 0.0552 0.074 0.0743 0.0787 -18.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.045 0.09 0.075 0.04 0.015 0.03 0.03 -
P/RPS 7.35 14.27 12.85 7.12 2.10 3.55 4.14 46.56%
P/EPS -4.97 -4.68 -4.82 -1.75 19.67 -2.03 -2.02 82.15%
EY -20.11 -21.38 -20.74 -57.16 5.08 -49.14 -49.48 -45.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 2.01 1.63 0.85 0.24 0.47 0.44 76.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 29/03/21 30/11/20 24/08/20 29/06/20 27/02/20 26/11/19 -
Price 0.035 0.05 0.11 0.115 0.04 0.03 0.035 -
P/RPS 5.72 7.93 18.85 20.46 5.59 3.55 4.83 11.92%
P/EPS -3.87 -2.60 -7.07 -5.03 52.46 -2.03 -2.36 39.01%
EY -25.86 -38.49 -14.14 -19.88 1.91 -49.14 -42.41 -28.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.12 2.40 2.44 0.63 0.47 0.52 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment