[PDZ] YoY Quarter Result on 31-Mar-2020 [#1]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 105.28%
YoY- 129.75%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 2,256 1,711 1,182 1,220 1,040 1,127 2,570 -2.14%
PBT -181 -496 -1,748 130 -360 -765 -2,611 -35.89%
Tax 0 0 0 0 -77 0 0 -
NP -181 -496 -1,748 130 -437 -765 -2,611 -35.89%
-
NP to SH -181 -496 -1,748 130 -437 -765 -2,341 -34.71%
-
Tax Rate - - - 0.00% - - - -
Total Cost 2,437 2,207 2,930 1,090 1,477 1,892 5,181 -11.80%
-
Net Worth 94,588 97,773 33,839 43,511 54,559 47,128 26,079 23.94%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 94,588 97,773 33,839 43,511 54,559 47,128 26,079 23.94%
NOSH 581,367 581,367 1,011,179 681,990 681,990 651,990 869,321 -6.48%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -8.02% -28.99% -147.88% 10.66% -42.02% -67.88% -101.60% -
ROE -0.19% -0.51% -5.17% 0.30% -0.80% -1.62% -8.98% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.39 0.30 0.15 0.18 0.15 0.24 0.30 4.46%
EPS -0.03 -0.09 -0.17 0.02 -0.06 -0.16 -0.27 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.1736 0.0438 0.0638 0.08 0.10 0.03 32.53%
Adjusted Per Share Value based on latest NOSH - 681,990
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.39 0.30 0.20 0.21 0.18 0.20 0.44 -1.98%
EPS -0.03 -0.09 -0.30 0.02 -0.08 -0.13 -0.41 -35.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1692 0.0586 0.0753 0.0944 0.0816 0.0451 23.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.035 0.05 0.045 0.015 0.035 0.06 0.07 -
P/RPS 9.02 16.46 29.41 8.39 22.95 25.09 23.68 -14.85%
P/EPS -112.42 -56.78 -19.89 78.69 -54.62 -36.96 -25.99 27.63%
EY -0.89 -1.76 -5.03 1.27 -1.83 -2.71 -3.85 -21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 1.03 0.24 0.44 0.60 2.33 -32.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 30/05/22 31/05/21 29/06/20 27/05/19 30/05/18 24/05/17 -
Price 0.025 0.04 0.035 0.04 0.03 0.05 0.06 -
P/RPS 6.44 13.17 22.88 22.36 19.67 20.91 20.30 -17.40%
P/EPS -80.30 -45.42 -15.47 209.84 -46.82 -30.80 -22.28 23.81%
EY -1.25 -2.20 -6.46 0.48 -2.14 -3.25 -4.49 -19.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.23 0.80 0.63 0.38 0.50 2.00 -35.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment