[PDZ] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -231.77%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 129,848 119,408 119,851 121,302 123,758 124,484 105,938 -0.20%
PBT 5,458 -3,108 -7,192 -3,052 2,564 3,224 -3,721 -
Tax -828 3,108 7,192 3,052 0 0 3,721 -
NP 4,630 0 0 0 2,564 3,224 0 -100.00%
-
NP to SH 4,630 -3,896 -7,652 -3,378 2,564 3,224 -3,672 -
-
Tax Rate 15.17% - - - 0.00% 0.00% - -
Total Cost 125,218 119,408 119,851 121,302 121,194 121,260 105,938 -0.16%
-
Net Worth 3,241,000 -292,199 -204,053 389,799 641,000 604,500 681,942 -1.56%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,241,000 -292,199 -204,053 389,799 641,000 604,500 681,942 -1.56%
NOSH 3,307,142 1,217,500 5,101,333 4,872,498 4,273,333 4,030,000 5,245,714 0.46%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.57% 0.00% 0.00% 0.00% 2.07% 2.59% 0.00% -
ROE 0.14% 0.00% 0.00% -0.87% 0.40% 0.53% -0.54% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.93 9.81 2.35 2.49 2.90 3.09 2.02 -0.67%
EPS 0.14 -0.32 -0.15 -0.24 0.06 0.08 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 -0.24 -0.04 0.08 0.15 0.15 0.13 -2.02%
Adjusted Per Share Value based on latest NOSH - 4,615,714
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.07 20.29 20.37 20.62 21.03 21.16 18.01 -0.20%
EPS 0.79 -0.66 -1.30 -0.57 0.44 0.55 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5085 -0.4966 -0.3468 0.6625 1.0895 1.0274 1.159 -1.56%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.12 0.11 0.54 0.68 0.00 0.00 0.00 -
P/RPS 3.06 1.12 22.98 27.31 0.00 0.00 0.00 -100.00%
P/EPS 85.71 -34.38 -360.00 -980.65 0.00 0.00 0.00 -100.00%
EY 1.17 -2.91 -0.28 -0.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.00 0.00 8.50 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 28/11/00 25/08/00 25/05/00 25/02/00 27/11/99 - -
Price 0.11 0.13 0.15 0.64 0.68 0.00 0.00 -
P/RPS 2.80 1.33 6.38 25.71 23.48 0.00 0.00 -100.00%
P/EPS 78.57 -40.62 -100.00 -922.97 1,133.33 0.00 0.00 -100.00%
EY 1.27 -2.46 -1.00 -0.11 0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.00 0.00 8.00 4.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment