[PDZ] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 218.84%
YoY- 80.58%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 114,292 125,549 128,481 129,848 119,408 119,851 121,302 -3.88%
PBT -2,456 1,657 5,648 5,458 -3,108 -7,192 -3,052 -13.47%
Tax 2,456 -1,174 -729 -828 3,108 7,192 3,052 -13.47%
NP 0 483 4,918 4,630 0 0 0 -
-
NP to SH -3,604 483 4,918 4,630 -3,896 -7,652 -3,378 4.40%
-
Tax Rate - 70.85% 12.91% 15.17% - - - -
Total Cost 114,292 125,066 123,562 125,218 119,408 119,851 121,302 -3.88%
-
Net Worth 56,158 43,610 4,221,854 3,241,000 -292,199 -204,053 389,799 -72.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 56,158 43,610 4,221,854 3,241,000 -292,199 -204,053 389,799 -72.48%
NOSH 61,712 46,893 4,098,888 3,307,142 1,217,500 5,101,333 4,872,498 -94.55%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.38% 3.83% 3.57% 0.00% 0.00% 0.00% -
ROE -6.42% 1.11% 0.12% 0.14% 0.00% 0.00% -0.87% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.20 267.73 3.13 3.93 9.81 2.35 2.49 1663.96%
EPS -5.84 1.03 0.12 0.14 -0.32 -0.15 -0.24 738.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 1.03 0.98 -0.24 -0.04 0.08 405.03%
Adjusted Per Share Value based on latest NOSH - 4,698,571
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.43 21.34 21.84 22.07 20.29 20.37 20.62 -3.88%
EPS -0.61 0.08 0.84 0.79 -0.66 -1.30 -0.57 4.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0741 7.1755 5.5085 -0.4966 -0.3468 0.6625 -72.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.10 0.10 0.11 0.12 0.11 0.54 0.68 -
P/RPS 0.05 0.04 3.51 3.06 1.12 22.98 27.31 -98.49%
P/EPS -1.71 9.71 91.67 85.71 -34.38 -360.00 -980.65 -98.54%
EY -58.40 10.30 1.09 1.17 -2.91 -0.28 -0.10 6859.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.12 0.00 0.00 8.50 -94.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 25/08/00 25/05/00 -
Price 0.10 0.13 0.10 0.11 0.13 0.15 0.64 -
P/RPS 0.05 0.05 3.19 2.80 1.33 6.38 25.71 -98.43%
P/EPS -1.71 12.62 83.33 78.57 -40.62 -100.00 -922.97 -98.48%
EY -58.40 7.92 1.20 1.27 -2.46 -1.00 -0.11 6431.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.10 0.11 0.00 0.00 8.00 -94.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment