[MNRB] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -66.18%
YoY- 228.56%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 737,680 363,310 684,466 710,462 789,208 421,669 860,885 0.15%
PBT 23,884 117,120 86,154 189,222 459,348 69,145 36,068 0.41%
Tax -12,476 -31,157 -24,937 -33,848 0 -1,036 0 -100.00%
NP 11,408 85,963 61,217 155,374 459,348 68,109 36,068 1.17%
-
NP to SH 11,408 85,963 61,217 155,374 459,348 68,109 36,068 1.17%
-
Tax Rate 52.24% 26.60% 28.94% 17.89% 0.00% 1.50% 0.00% -
Total Cost 726,272 277,347 623,249 555,088 329,860 353,560 824,817 0.12%
-
Net Worth 448,997 441,178 417,390 469,505 0 380,081 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 448,997 441,178 417,390 469,505 0 380,081 0 -100.00%
NOSH 192,702 190,986 190,589 190,083 193,295 190,995 190,634 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.55% 23.66% 8.94% 21.87% 58.20% 16.15% 4.19% -
ROE 2.54% 19.48% 14.67% 33.09% 0.00% 17.92% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 382.81 190.23 359.13 373.76 408.29 220.77 451.59 0.16%
EPS 5.92 45.01 32.12 81.74 237.64 35.66 18.92 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.31 2.19 2.47 0.00 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,096
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 94.20 46.39 87.41 90.73 100.78 53.85 109.93 0.15%
EPS 1.46 10.98 7.82 19.84 58.66 8.70 4.61 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5634 0.533 0.5996 0.00 0.4854 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.52 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.18 2.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.35 11.02 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.31 9.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 22/02/00 23/11/99 - - - -
Price 4.02 4.64 4.96 0.00 0.00 0.00 0.00 -
P/RPS 1.05 2.44 1.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.91 10.31 15.44 0.00 0.00 0.00 0.00 -100.00%
EY 1.47 9.70 6.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.01 2.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment