[MNRB] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 88.83%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 684,466 710,462 789,208 421,669 860,885 896,096 -19.35%
PBT 86,154 189,222 459,348 69,145 36,068 -120,854 -
Tax -24,937 -33,848 0 -1,036 0 120,854 -
NP 61,217 155,374 459,348 68,109 36,068 0 -
-
NP to SH 61,217 155,374 459,348 68,109 36,068 -120,854 -
-
Tax Rate 28.94% 17.89% 0.00% 1.50% 0.00% - -
Total Cost 623,249 555,088 329,860 353,560 824,817 896,096 -25.17%
-
Net Worth 417,390 469,505 0 380,081 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 417,390 469,505 0 380,081 0 0 -
NOSH 190,589 190,083 193,295 190,995 190,634 190,081 0.21%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.94% 21.87% 58.20% 16.15% 4.19% 0.00% -
ROE 14.67% 33.09% 0.00% 17.92% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 359.13 373.76 408.29 220.77 451.59 471.43 -19.53%
EPS 32.12 81.74 237.64 35.66 18.92 -63.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.47 0.00 1.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 191,234
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 87.41 90.73 100.78 53.85 109.93 114.43 -19.35%
EPS 7.82 19.84 58.66 8.70 4.61 -15.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.533 0.5996 0.00 0.4854 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/02/00 23/11/99 - - - - -
Price 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.44 0.00 0.00 0.00 0.00 0.00 -
EY 6.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment