[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 4.21%
YoY- 2.11%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 388,808 383,202 368,860 308,712 304,876 296,822 298,108 19.27%
PBT 81,889 85,326 104,804 56,862 55,360 50,522 45,156 48.44%
Tax -22,105 -23,348 -28,560 -13,588 -13,562 -14,476 -14,648 31.40%
NP 59,784 61,978 76,244 43,274 41,797 36,046 30,508 56.27%
-
NP to SH 39,134 37,744 39,904 30,287 29,064 21,534 22,176 45.78%
-
Tax Rate 26.99% 27.36% 27.25% 23.90% 24.50% 28.65% 32.44% -
Total Cost 329,024 321,224 292,616 265,438 263,078 260,776 267,600 14.69%
-
Net Worth 318,517 323,745 313,230 300,078 297,484 289,577 286,396 7.30%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 6,580 - - - -
Div Payout % - - - 21.73% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 318,517 323,745 313,230 300,078 297,484 289,577 286,396 7.30%
NOSH 263,237 263,207 263,219 263,226 263,260 263,251 262,748 0.12%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.38% 16.17% 20.67% 14.02% 13.71% 12.14% 10.23% -
ROE 12.29% 11.66% 12.74% 10.09% 9.77% 7.44% 7.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 147.70 145.59 140.13 117.28 115.81 112.75 113.46 19.12%
EPS 14.87 14.34 15.16 11.51 11.04 8.18 8.44 45.62%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.21 1.23 1.19 1.14 1.13 1.10 1.09 7.17%
Adjusted Per Share Value based on latest NOSH - 262,905
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 137.76 135.78 130.69 109.38 108.02 105.17 105.63 19.27%
EPS 13.87 13.37 14.14 10.73 10.30 7.63 7.86 45.77%
DPS 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
NAPS 1.1286 1.1471 1.1098 1.0632 1.054 1.026 1.0148 7.30%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.36 0.45 0.45 0.46 0.62 0.69 0.64 -
P/RPS 0.24 0.31 0.32 0.39 0.54 0.61 0.56 -43.01%
P/EPS 2.42 3.14 2.97 4.00 5.62 8.44 7.58 -53.12%
EY 41.30 31.87 33.69 25.01 17.81 11.86 13.19 113.28%
DY 0.00 0.00 0.00 5.43 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.38 0.40 0.55 0.63 0.59 -36.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 -
Price 0.37 0.38 0.53 0.47 0.53 0.64 0.68 -
P/RPS 0.25 0.26 0.38 0.40 0.46 0.57 0.60 -44.06%
P/EPS 2.49 2.65 3.50 4.08 4.80 7.82 8.06 -54.13%
EY 40.18 37.74 28.60 24.48 20.83 12.78 12.41 118.07%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.45 0.41 0.47 0.58 0.62 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment