[KFIMA] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 111.2%
YoY- 55.06%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 111,149 105,285 100,005 80,246 80,505 86,624 66,384 8.96%
PBT 42,195 36,605 18,757 16,259 14,616 18,241 63,123 -6.48%
Tax -10,613 -8,068 -4,906 -2,934 -4,641 -5,060 -6,557 8.35%
NP 31,582 28,537 13,851 13,325 9,975 13,181 56,566 -9.25%
-
NP to SH 20,068 18,109 9,504 11,031 7,114 8,678 56,566 -15.85%
-
Tax Rate 25.15% 22.04% 26.16% 18.05% 31.75% 27.74% 10.39% -
Total Cost 79,567 76,748 86,154 66,921 70,530 73,443 9,818 41.70%
-
Net Worth 439,234 389,554 318,555 297,494 279,290 315,563 210,576 13.02%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 439,234 389,554 318,555 297,494 279,290 315,563 210,576 13.02%
NOSH 263,014 263,212 263,268 263,269 263,481 262,969 263,220 -0.01%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 28.41% 27.10% 13.85% 16.61% 12.39% 15.22% 85.21% -
ROE 4.57% 4.65% 2.98% 3.71% 2.55% 2.75% 26.86% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 42.26 40.00 37.99 30.48 30.55 32.94 25.22 8.98%
EPS 7.63 6.88 3.61 4.19 2.70 3.30 21.49 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.48 1.21 1.13 1.06 1.20 0.80 13.04%
Adjusted Per Share Value based on latest NOSH - 263,269
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 39.38 37.30 35.43 28.43 28.52 30.69 23.52 8.96%
EPS 7.11 6.42 3.37 3.91 2.52 3.07 20.04 -15.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5563 1.3803 1.1287 1.0541 0.9896 1.1181 0.7461 13.02%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.63 0.81 0.36 0.62 0.62 0.46 0.47 -
P/RPS 3.86 2.02 0.95 2.03 2.03 1.40 1.86 12.93%
P/EPS 21.36 11.77 9.97 14.80 22.96 13.94 2.19 46.14%
EY 4.68 8.49 10.03 6.76 4.35 7.17 45.72 -31.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.55 0.30 0.55 0.58 0.38 0.59 8.82%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 26/02/09 26/02/08 26/02/07 24/02/06 25/02/05 -
Price 1.63 0.86 0.37 0.53 0.72 0.50 0.50 -
P/RPS 3.86 2.15 0.97 1.74 2.36 1.52 1.98 11.76%
P/EPS 21.36 12.50 10.25 12.65 26.67 15.15 2.33 44.64%
EY 4.68 8.00 9.76 7.91 3.75 6.60 42.98 -30.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.58 0.31 0.47 0.68 0.42 0.63 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment