[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -16.87%
YoY- 5.67%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 445,864 458,116 382,316 482,460 467,342 477,100 484,588 -5.38%
PBT 132,693 144,542 63,036 80,484 83,773 80,944 63,840 62.65%
Tax -25,296 -21,864 -12,652 -31,717 -27,490 -29,706 -26,240 -2.40%
NP 107,397 122,678 50,384 48,767 56,282 51,238 37,600 100.92%
-
NP to SH 75,444 84,766 41,352 31,537 37,936 31,550 19,696 144.21%
-
Tax Rate 19.06% 15.13% 20.07% 39.41% 32.81% 36.70% 41.10% -
Total Cost 338,466 335,438 331,932 433,693 411,060 425,862 446,988 -16.88%
-
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 25,397 - - - -
Div Payout % - - - 80.53% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 24.09% 26.78% 13.18% 10.11% 12.04% 10.74% 7.76% -
ROE 9.57% 10.98% 5.39% 4.19% 5.00% 4.19% 2.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 158.29 162.59 135.66 170.96 165.59 169.05 171.70 -5.26%
EPS 26.79 30.08 14.68 11.18 13.44 11.18 6.96 145.00%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.80 2.74 2.72 2.67 2.69 2.67 2.73 1.69%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 161.98 166.43 138.90 175.28 169.79 173.33 176.05 -5.38%
EPS 27.41 30.80 15.02 11.46 13.78 11.46 7.16 144.11%
DPS 0.00 0.00 0.00 9.23 0.00 0.00 0.00 -
NAPS 2.8653 2.8048 2.7849 2.7374 2.7582 2.7377 2.7992 1.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.52 1.58 1.58 1.49 1.57 1.69 1.85 -
P/RPS 0.96 0.97 1.16 0.87 0.95 1.00 1.08 -7.53%
P/EPS 5.68 5.25 10.77 13.33 11.68 15.12 26.51 -64.09%
EY 17.62 19.04 9.29 7.50 8.56 6.61 3.77 178.75%
DY 0.00 0.00 0.00 6.04 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.58 0.56 0.58 0.63 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 -
Price 1.64 1.51 1.66 1.48 1.53 1.62 1.85 -
P/RPS 1.04 0.93 1.22 0.87 0.92 0.96 1.08 -2.47%
P/EPS 6.12 5.02 11.31 13.24 11.38 14.49 26.51 -62.26%
EY 16.33 19.92 8.84 7.55 8.79 6.90 3.77 165.01%
DY 0.00 0.00 0.00 6.08 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.61 0.55 0.57 0.61 0.68 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment