[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 10.84%
YoY- 5.67%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 334,398 229,058 95,579 482,460 350,507 238,550 121,147 96.41%
PBT 99,520 72,271 15,759 80,484 62,830 40,472 15,960 237.65%
Tax -18,972 -10,932 -3,163 -31,717 -20,618 -14,853 -6,560 102.59%
NP 80,548 61,339 12,596 48,767 42,212 25,619 9,400 317.11%
-
NP to SH 56,583 42,383 10,338 31,537 28,452 15,775 4,924 406.96%
-
Tax Rate 19.06% 15.13% 20.07% 39.41% 32.82% 36.70% 41.10% -
Total Cost 253,850 167,719 82,983 433,693 308,295 212,931 111,747 72.54%
-
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 25,397 - - - -
Div Payout % - - - 80.53% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 24.09% 26.78% 13.18% 10.11% 12.04% 10.74% 7.76% -
ROE 7.17% 5.49% 1.35% 4.19% 3.75% 2.09% 0.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 118.72 81.29 33.91 170.96 124.19 84.52 42.92 96.68%
EPS 20.09 15.04 3.67 11.18 10.08 5.59 1.74 408.57%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.80 2.74 2.72 2.67 2.69 2.67 2.73 1.69%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 121.49 83.22 34.72 175.28 127.34 86.67 44.01 96.42%
EPS 20.56 15.40 3.76 11.46 10.34 5.73 1.79 406.81%
DPS 0.00 0.00 0.00 9.23 0.00 0.00 0.00 -
NAPS 2.8653 2.8048 2.7849 2.7374 2.7582 2.7377 2.7992 1.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.52 1.58 1.58 1.49 1.57 1.69 1.85 -
P/RPS 1.28 1.94 4.66 0.87 1.26 2.00 4.31 -55.38%
P/EPS 7.57 10.50 43.07 13.33 15.57 30.24 106.04 -82.70%
EY 13.22 9.52 2.32 7.50 6.42 3.31 0.94 479.84%
DY 0.00 0.00 0.00 6.04 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.58 0.56 0.58 0.63 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 -
Price 1.64 1.51 1.66 1.48 1.53 1.62 1.85 -
P/RPS 1.38 1.86 4.89 0.87 1.23 1.92 4.31 -53.10%
P/EPS 8.16 10.04 45.25 13.24 15.18 28.98 106.04 -81.82%
EY 12.25 9.96 2.21 7.55 6.59 3.45 0.94 451.19%
DY 0.00 0.00 0.00 6.08 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.61 0.55 0.57 0.61 0.68 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment