[MPCORP] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -58.28%
YoY- 218.7%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,420 6,667 4,025 8,126 12,212 14,615 14,765 -6.15%
PBT 2,020 -7,065 -2,796 19,684 47,252 -77,907 -16,966 -
Tax 0 10,457 13,773 130 240 -3,529 492 -
NP 2,020 3,392 10,977 19,814 47,492 -81,436 -16,474 -
-
NP to SH 2,020 3,392 10,977 19,814 47,492 -81,436 -16,474 -
-
Tax Rate 0.00% - - -0.66% -0.51% - - -
Total Cost 11,400 3,275 -6,952 -11,688 -35,280 96,051 31,239 -48.83%
-
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 60,408 57,532 63,285 66,161 66,161 54,655 123,693 -37.90%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.05% 50.88% 272.71% 243.83% 388.90% -557.21% -111.58% -
ROE 3.34% 5.90% 17.35% 29.95% 71.78% -149.00% -13.32% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.67 2.32 1.40 2.82 4.25 5.08 5.13 -6.05%
EPS 0.72 1.18 3.81 6.88 16.52 -28.31 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.22 0.23 0.23 0.19 0.43 -37.90%
Adjusted Per Share Value based on latest NOSH - 287,660
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.67 2.32 1.40 2.82 4.25 5.08 5.13 -6.05%
EPS 0.72 1.18 3.81 6.88 16.52 -28.31 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.22 0.23 0.23 0.19 0.43 -37.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.17 0.085 0.055 0.10 0.10 0.045 0.045 -
P/RPS 3.64 3.67 3.93 3.54 2.36 0.89 0.88 157.01%
P/EPS 24.21 7.21 1.44 1.45 0.61 -0.16 -0.79 -
EY 4.13 13.87 69.38 68.88 165.10 -629.11 -127.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.43 0.25 0.43 0.43 0.24 0.10 301.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.195 0.105 0.09 0.12 0.08 0.115 0.045 -
P/RPS 4.18 4.53 6.43 4.25 1.88 2.26 0.88 181.77%
P/EPS 27.77 8.90 2.36 1.74 0.48 -0.41 -0.79 -
EY 3.60 11.23 42.40 57.40 206.37 -246.17 -127.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.53 0.41 0.52 0.35 0.61 0.10 340.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment