[MPCORP] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 158.32%
YoY- 360.37%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,667 4,025 8,126 12,212 14,615 14,765 13,560 -37.73%
PBT -7,065 -2,796 19,684 47,252 -77,907 -16,966 -16,940 -44.20%
Tax 10,457 13,773 130 240 -3,529 492 248 1114.21%
NP 3,392 10,977 19,814 47,492 -81,436 -16,474 -16,692 -
-
NP to SH 3,392 10,977 19,814 47,492 -81,436 -16,474 -16,692 -
-
Tax Rate - - -0.66% -0.51% - - - -
Total Cost 3,275 -6,952 -11,688 -35,280 96,051 31,239 30,252 -77.31%
-
Net Worth 57,532 63,285 66,161 66,161 54,655 123,693 129,446 -41.78%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 57,532 63,285 66,161 66,161 54,655 123,693 129,446 -41.78%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 50.88% 272.71% 243.83% 388.90% -557.21% -111.58% -123.10% -
ROE 5.90% 17.35% 29.95% 71.78% -149.00% -13.32% -12.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.32 1.40 2.82 4.25 5.08 5.13 4.71 -37.65%
EPS 1.18 3.81 6.88 16.52 -28.31 -5.73 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.23 0.19 0.43 0.45 -41.79%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.32 1.40 2.82 4.25 5.08 5.13 4.71 -37.65%
EPS 1.18 3.81 6.88 16.52 -28.31 -5.73 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.23 0.19 0.43 0.45 -41.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.055 0.10 0.10 0.045 0.045 0.045 -
P/RPS 3.67 3.93 3.54 2.36 0.89 0.88 0.95 146.40%
P/EPS 7.21 1.44 1.45 0.61 -0.16 -0.79 -0.78 -
EY 13.87 69.38 68.88 165.10 -629.11 -127.27 -128.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.25 0.43 0.43 0.24 0.10 0.10 164.66%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 27/02/20 28/11/19 29/08/19 30/05/19 21/02/19 -
Price 0.105 0.09 0.12 0.08 0.115 0.045 0.045 -
P/RPS 4.53 6.43 4.25 1.88 2.26 0.88 0.95 183.57%
P/EPS 8.90 2.36 1.74 0.48 -0.41 -0.79 -0.78 -
EY 11.23 42.40 57.40 206.37 -246.17 -127.27 -128.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.52 0.35 0.61 0.10 0.10 204.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment