[MPCORP] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
04-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -37.18%
YoY- 578.52%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,676 10,776 12,430 13,429 14,238 16,948 10,579 0.60%
PBT 113,116 -20,536 56,372 62,214 102,370 219,040 18,232 235.78%
Tax 0 0 415 2,092 0 0 7,659 -
NP 113,116 -20,536 56,787 64,306 102,370 219,040 25,891 166.05%
-
NP to SH 113,168 -20,536 56,787 64,306 102,370 219,040 25,891 166.13%
-
Tax Rate 0.00% - -0.74% -3.36% 0.00% 0.00% -42.01% -
Total Cost -102,440 31,312 -44,357 -50,877 -88,132 -202,092 -15,312 253.01%
-
Net Worth 269,283 207,434 212,283 203,691 207,091 210,549 155,327 44.07%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 269,283 207,434 212,283 203,691 207,091 210,549 155,327 44.07%
NOSH 172,617 172,861 172,588 172,619 172,575 172,581 172,586 0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1,059.54% -190.57% 456.85% 478.85% 718.99% 1,292.42% 244.74% -
ROE 42.03% -9.90% 26.75% 31.57% 49.43% 104.03% 16.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.18 6.23 7.20 7.78 8.25 9.82 6.13 0.54%
EPS 65.56 -11.88 32.90 37.25 59.32 126.92 15.00 166.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.20 1.23 1.18 1.20 1.22 0.90 44.05%
Adjusted Per Share Value based on latest NOSH - 172,807
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.71 3.75 4.32 4.67 4.95 5.89 3.68 0.54%
EPS 39.34 -7.14 19.74 22.36 35.59 76.15 9.00 166.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9361 0.7211 0.738 0.7081 0.7199 0.7319 0.54 44.06%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.44 0.51 0.41 0.41 0.62 0.35 0.43 -
P/RPS 7.11 8.18 5.69 5.27 7.51 3.56 7.02 0.84%
P/EPS 0.67 -4.29 1.25 1.10 1.05 0.28 2.87 -61.91%
EY 149.00 -23.29 80.25 90.86 95.68 362.63 34.89 162.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.33 0.35 0.52 0.29 0.48 -30.07%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/01/09 27/11/08 28/08/08 04/06/08 28/02/08 27/11/07 30/08/07 -
Price 0.42 0.45 0.58 0.47 0.43 0.57 0.38 -
P/RPS 6.79 7.22 8.05 6.04 5.21 5.80 6.20 6.21%
P/EPS 0.64 -3.79 1.76 1.26 0.72 0.45 2.53 -59.83%
EY 156.10 -26.40 56.73 79.26 137.95 222.67 39.48 149.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.47 0.40 0.36 0.47 0.42 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment