[MPCORP] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
04-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 0.6%
YoY- 199.18%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,648 10,887 12,430 13,143 12,555 12,738 10,579 0.43%
PBT 61,744 -3,521 56,373 74,847 76,037 76,350 18,232 124.68%
Tax 415 415 415 9,354 7,659 7,659 7,659 -85.55%
NP 62,159 -3,106 56,788 84,201 83,696 84,009 25,891 78.82%
-
NP to SH 62,185 -3,106 56,788 84,201 83,696 84,009 25,891 78.87%
-
Tax Rate -0.67% - -0.74% -12.50% -10.07% -10.03% -42.01% -
Total Cost -51,511 13,993 -44,358 -71,058 -71,141 -71,271 -15,312 123.69%
-
Net Worth 269,235 207,434 172,768 203,912 207,130 210,549 155,327 44.05%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 269,235 207,434 172,768 203,912 207,130 210,549 155,327 44.05%
NOSH 172,586 172,861 172,768 172,807 172,608 172,581 172,586 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 583.76% -28.53% 456.86% 640.65% 666.63% 659.51% 244.74% -
ROE 23.10% -1.50% 32.87% 41.29% 40.41% 39.90% 16.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.17 6.30 7.19 7.61 7.27 7.38 6.13 0.43%
EPS 36.03 -1.80 32.87 48.73 48.49 48.68 15.00 78.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.20 1.00 1.18 1.20 1.22 0.90 44.05%
Adjusted Per Share Value based on latest NOSH - 172,807
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.70 3.78 4.32 4.57 4.36 4.43 3.68 0.36%
EPS 21.62 -1.08 19.74 29.27 29.10 29.20 9.00 78.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9359 0.7211 0.6006 0.7089 0.7201 0.7319 0.54 44.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.44 0.51 0.41 0.41 0.62 0.35 0.43 -
P/RPS 7.13 8.10 5.70 5.39 8.52 4.74 7.02 1.03%
P/EPS 1.22 -28.38 1.25 0.84 1.28 0.72 2.87 -43.31%
EY 81.89 -3.52 80.17 118.84 78.21 139.08 34.89 76.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.41 0.35 0.52 0.29 0.48 -30.07%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/01/09 27/11/08 28/08/08 04/06/08 28/02/08 27/11/07 30/08/07 -
Price 0.42 0.45 0.58 0.47 0.43 0.57 0.38 -
P/RPS 6.81 7.15 8.06 6.18 5.91 7.72 6.20 6.42%
P/EPS 1.17 -25.04 1.76 0.96 0.89 1.17 2.53 -40.05%
EY 85.79 -3.99 56.67 103.67 112.76 85.40 39.48 67.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.58 0.40 0.36 0.47 0.42 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment