[ANNJOO] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.77%
YoY- 179.94%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,288,852 880,508 2,222,054 2,662,220 2,755,626 2,685,236 1,947,857 -24.08%
PBT -76,902 -164,496 105,086 580,542 707,022 503,444 212,385 -
Tax 570 4,800 29,264 -133,242 -138,892 -91,816 -36,104 -
NP -76,332 -159,696 134,350 447,300 568,130 411,628 176,281 -
-
NP to SH -73,294 -155,464 139,398 446,617 570,912 419,792 171,420 -
-
Tax Rate - - -27.85% 22.95% 19.64% 18.24% 17.00% -
Total Cost 1,365,184 1,040,204 2,087,704 2,214,920 2,187,496 2,273,608 1,771,576 -15.96%
-
Net Worth 849,566 844,694 897,013 1,080,360 1,097,709 952,190 567,319 30.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 61,160 81,923 123,685 - 57,088 -
Div Payout % - - 43.87% 18.34% 21.66% - 33.30% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 849,566 844,694 897,013 1,080,360 1,097,709 952,190 567,319 30.92%
NOSH 502,702 502,794 509,666 512,019 515,356 517,495 356,804 25.70%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -5.92% -18.14% 6.05% 16.80% 20.62% 15.33% 9.05% -
ROE -8.63% -18.40% 15.54% 41.34% 52.01% 44.09% 30.22% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 256.38 175.12 435.98 519.95 534.70 518.89 545.92 -39.60%
EPS -14.58 -30.92 27.35 87.23 110.78 81.12 33.79 -
DPS 0.00 0.00 12.00 16.00 24.00 0.00 16.00 -
NAPS 1.69 1.68 1.76 2.11 2.13 1.84 1.59 4.15%
Adjusted Per Share Value based on latest NOSH - 505,699
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 179.27 122.47 309.08 370.30 383.29 373.50 270.94 -24.08%
EPS -10.19 -21.62 19.39 62.12 79.41 58.39 23.84 -
DPS 0.00 0.00 8.51 11.40 17.20 0.00 7.94 -
NAPS 1.1817 1.1749 1.2477 1.5027 1.5269 1.3244 0.7891 30.92%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.91 1.02 1.18 2.50 3.82 3.00 2.67 -
P/RPS 0.74 0.58 0.27 0.48 0.71 0.58 0.49 31.66%
P/EPS -13.10 -3.30 4.31 2.87 3.45 3.70 5.56 -
EY -7.63 -30.31 23.18 34.89 29.00 27.04 17.99 -
DY 0.00 0.00 10.17 6.40 6.28 0.00 5.99 -
P/NAPS 1.13 0.61 0.67 1.18 1.79 1.63 1.68 -23.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 -
Price 2.30 1.97 1.18 1.27 3.68 3.78 3.26 -
P/RPS 0.90 1.12 0.27 0.24 0.69 0.73 0.60 31.06%
P/EPS -15.78 -6.37 4.31 1.46 3.32 4.66 6.79 -
EY -6.34 -15.70 23.18 68.68 30.10 21.46 14.74 -
DY 0.00 0.00 10.17 12.60 6.52 0.00 4.91 -
P/NAPS 1.36 1.17 0.67 0.60 1.73 2.05 2.05 -23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment