[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -21.77%
YoY- 179.94%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,316,090 1,871,082 1,368,814 2,662,220 1,721,229 1,488,744 576,569 26.06%
PBT 79,325 183,213 13,874 580,542 198,568 142,633 41,994 11.17%
Tax -11,209 -19,093 -3,942 -133,242 -27,754 -20,649 -13,969 -3.60%
NP 68,116 164,120 9,932 447,300 170,813 121,984 28,025 15.94%
-
NP to SH 67,264 163,637 11,754 446,617 159,540 102,178 25,010 17.91%
-
Tax Rate 14.13% 10.42% 28.41% 22.95% 13.98% 14.48% 33.26% -
Total Cost 2,247,974 1,706,962 1,358,882 2,214,920 1,550,416 1,366,760 548,544 26.48%
-
Net Worth 1,064,425 994,277 896,713 1,080,360 673,543 563,882 456,129 15.16%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 26,777 40,172 20,150 81,923 35,922 39,991 - -
Div Payout % 39.81% 24.55% 171.43% 18.34% 22.52% 39.14% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,064,425 994,277 896,713 1,080,360 673,543 563,882 456,129 15.16%
NOSH 502,087 502,160 503,771 512,019 336,771 299,937 269,899 10.89%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.94% 8.77% 0.73% 16.80% 9.92% 8.19% 4.86% -
ROE 6.32% 16.46% 1.31% 41.34% 23.69% 18.12% 5.48% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 461.29 372.61 271.71 519.95 511.10 496.35 213.62 13.68%
EPS 13.40 32.59 2.33 87.23 31.56 34.07 9.27 6.33%
DPS 5.33 8.00 4.00 16.00 10.67 13.33 0.00 -
NAPS 2.12 1.98 1.78 2.11 2.00 1.88 1.69 3.84%
Adjusted Per Share Value based on latest NOSH - 505,699
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 320.24 258.71 189.26 368.10 237.99 205.85 79.72 26.06%
EPS 9.30 22.63 1.63 61.75 22.06 14.13 3.46 17.90%
DPS 3.70 5.55 2.79 11.33 4.97 5.53 0.00 -
NAPS 1.4718 1.3748 1.2399 1.4938 0.9313 0.7797 0.6307 15.16%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.98 2.79 2.44 2.50 3.88 1.26 1.40 -
P/RPS 0.43 0.75 0.90 0.48 0.76 0.25 0.66 -6.88%
P/EPS 14.78 8.56 104.57 2.87 8.19 3.70 15.11 -0.36%
EY 6.77 11.68 0.96 34.89 12.21 27.04 6.62 0.37%
DY 2.69 2.87 1.64 6.40 2.75 10.58 0.00 -
P/NAPS 0.93 1.41 1.37 1.18 1.94 0.67 0.83 1.91%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 26/11/10 16/11/09 27/11/08 07/11/07 29/11/06 30/11/05 -
Price 1.98 2.86 2.75 1.27 4.14 1.49 1.12 -
P/RPS 0.43 0.77 1.01 0.24 0.81 0.30 0.52 -3.11%
P/EPS 14.78 8.78 117.86 1.46 8.74 4.37 12.09 3.40%
EY 6.77 11.39 0.85 68.68 11.44 22.86 8.27 -3.27%
DY 2.69 2.80 1.45 12.60 2.58 8.95 0.00 -
P/NAPS 0.93 1.44 1.54 0.60 2.07 0.79 0.66 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment