[ANNJOO] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
03-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.65%
YoY- 2531.86%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 369,852 393,272 349,908 376,687 385,834 375,596 360,224 1.77%
PBT 38,909 41,490 27,288 23,983 25,228 23,278 19,400 58.96%
Tax -11,057 -9,526 -6,024 -8,534 -9,520 -10,152 -9,612 9.77%
NP 27,852 31,964 21,264 15,449 15,708 13,126 9,788 100.67%
-
NP to SH 27,852 31,964 21,264 15,449 15,708 13,126 9,788 100.67%
-
Tax Rate 28.42% 22.96% 22.08% 35.58% 37.74% 43.61% 49.55% -
Total Cost 342,000 361,308 328,644 361,238 370,126 362,470 350,436 -1.60%
-
Net Worth 352,769 347,873 337,603 267,700 262,241 243,384 237,995 29.97%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 7,152 - - - -
Div Payout % - - - 46.30% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 352,769 347,873 337,603 267,700 262,241 243,384 237,995 29.97%
NOSH 251,978 252,082 251,943 204,351 198,667 167,851 167,602 31.20%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.53% 8.13% 6.08% 4.10% 4.07% 3.49% 2.72% -
ROE 7.90% 9.19% 6.30% 5.77% 5.99% 5.39% 4.11% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 146.78 156.01 138.88 184.33 194.21 223.77 214.93 -22.43%
EPS 11.05 12.68 8.44 7.56 7.91 7.82 5.84 52.92%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.34 1.31 1.32 1.45 1.42 -0.94%
Adjusted Per Share Value based on latest NOSH - 251,232
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 51.14 54.38 48.38 52.08 53.35 51.93 49.81 1.77%
EPS 3.85 4.42 2.94 2.14 2.17 1.81 1.35 100.97%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.4878 0.481 0.4668 0.3701 0.3626 0.3365 0.3291 29.96%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.97 1.07 0.99 0.90 0.75 0.90 1.02 -
P/RPS 0.66 0.69 0.71 0.49 0.39 0.40 0.47 25.37%
P/EPS 8.78 8.44 11.73 11.90 9.49 11.51 17.47 -36.76%
EY 11.40 11.85 8.53 8.40 10.54 8.69 5.73 58.11%
DY 0.00 0.00 0.00 3.89 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.74 0.69 0.57 0.62 0.72 -2.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 -
Price 0.94 1.09 1.07 0.96 0.87 0.94 0.97 -
P/RPS 0.64 0.70 0.77 0.52 0.45 0.42 0.45 26.44%
P/EPS 8.50 8.60 12.68 12.70 11.00 12.02 16.61 -35.99%
EY 11.76 11.63 7.89 7.88 9.09 8.32 6.02 56.20%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.80 0.73 0.66 0.65 0.68 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment