[ANNJOO] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 34.1%
YoY- -35.22%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 349,908 376,687 385,834 375,596 360,224 356,750 357,553 -1.43%
PBT 27,288 23,983 25,228 23,278 19,400 27,264 32,342 -10.71%
Tax -6,024 -8,534 -9,520 -10,152 -9,612 -26,677 -12,701 -39.20%
NP 21,264 15,449 15,708 13,126 9,788 587 19,641 5.44%
-
NP to SH 21,264 15,449 15,708 13,126 9,788 587 19,641 5.44%
-
Tax Rate 22.08% 35.58% 37.74% 43.61% 49.55% 97.85% 39.27% -
Total Cost 328,644 361,238 370,126 362,470 350,436 356,163 337,912 -1.83%
-
Net Worth 337,603 267,700 262,241 243,384 237,995 220,926 289,358 10.83%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,152 - - - 5,523 - -
Div Payout % - 46.30% - - - 940.91% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 337,603 267,700 262,241 243,384 237,995 220,926 289,358 10.83%
NOSH 251,943 204,351 198,667 167,851 167,602 157,804 154,737 38.44%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.08% 4.10% 4.07% 3.49% 2.72% 0.16% 5.49% -
ROE 6.30% 5.77% 5.99% 5.39% 4.11% 0.27% 6.79% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 138.88 184.33 194.21 223.77 214.93 226.07 231.07 -28.80%
EPS 8.44 7.56 7.91 7.82 5.84 0.37 12.69 -23.82%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.34 1.31 1.32 1.45 1.42 1.40 1.87 -19.93%
Adjusted Per Share Value based on latest NOSH - 168,040
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 48.67 52.40 53.67 52.24 50.11 49.62 49.73 -1.42%
EPS 2.96 2.15 2.18 1.83 1.36 0.08 2.73 5.54%
DPS 0.00 0.99 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.4696 0.3724 0.3648 0.3385 0.331 0.3073 0.4025 10.83%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.99 0.90 0.75 0.90 1.02 1.21 1.55 -
P/RPS 0.71 0.49 0.39 0.40 0.47 0.54 0.67 3.94%
P/EPS 11.73 11.90 9.49 11.51 17.47 325.29 12.21 -2.64%
EY 8.53 8.40 10.54 8.69 5.73 0.31 8.19 2.75%
DY 0.00 3.89 0.00 0.00 0.00 2.89 0.00 -
P/NAPS 0.74 0.69 0.57 0.62 0.72 0.86 0.83 -7.37%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 -
Price 1.07 0.96 0.87 0.94 0.97 1.01 1.40 -
P/RPS 0.77 0.52 0.45 0.42 0.45 0.45 0.61 16.81%
P/EPS 12.68 12.70 11.00 12.02 16.61 271.52 11.03 9.74%
EY 7.89 7.88 9.09 8.32 6.02 0.37 9.07 -8.88%
DY 0.00 3.65 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.80 0.73 0.66 0.65 0.68 0.72 0.75 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment