[KWANTAS] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 1.76%
YoY- 127.56%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,896,538 2,609,488 3,452,163 3,197,146 3,153,744 2,237,488 1,949,988 -1.82%
PBT -111,930 5,004 213,300 224,881 201,018 114,640 105,107 -
Tax 32 0 -22,151 -28,010 -38,498 -24,352 -11,156 -
NP -111,898 5,004 191,149 196,870 162,520 90,288 93,951 -
-
NP to SH -96,018 10,564 150,839 153,749 151,090 84,716 77,672 -
-
Tax Rate - 0.00% 10.38% 12.46% 19.15% 21.24% 10.61% -
Total Cost 2,008,436 2,604,484 3,261,014 3,000,276 2,991,224 2,147,200 1,856,037 5.37%
-
Net Worth 770,014 789,192 793,280 736,827 720,659 663,494 323,097 77.95%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 770,014 789,192 793,280 736,827 720,659 663,494 323,097 77.95%
NOSH 311,746 310,705 311,090 310,897 310,629 155,385 155,335 58.77%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -5.90% 0.19% 5.54% 6.16% 5.15% 4.04% 4.82% -
ROE -12.47% 1.34% 19.01% 20.87% 20.97% 12.77% 24.04% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 608.36 839.86 1,109.70 1,028.36 1,015.28 1,439.96 1,255.34 -38.16%
EPS -30.80 3.40 48.48 49.45 48.64 54.52 25.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.54 2.55 2.37 2.32 4.27 2.08 12.08%
Adjusted Per Share Value based on latest NOSH - 311,409
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 608.49 837.24 1,107.61 1,025.79 1,011.86 717.88 625.64 -1.82%
EPS -30.81 3.39 48.40 49.33 48.48 27.18 24.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4705 2.5321 2.5452 2.3641 2.3122 2.1288 1.0366 77.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.71 2.60 3.70 4.08 4.32 3.45 2.48 -
P/RPS 0.28 0.31 0.33 0.40 0.43 0.24 0.20 25.01%
P/EPS -5.55 76.47 7.63 8.25 8.88 6.33 4.96 -
EY -18.01 1.31 13.10 12.12 11.26 15.80 20.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.45 1.72 1.86 0.81 1.19 -30.35%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 26/05/08 22/02/08 28/11/07 29/08/07 -
Price 1.80 1.88 2.85 4.10 4.14 3.92 3.15 -
P/RPS 0.30 0.22 0.26 0.40 0.41 0.27 0.25 12.86%
P/EPS -5.84 55.29 5.88 8.29 8.51 7.19 6.30 -
EY -17.11 1.81 17.01 12.06 11.75 13.91 15.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 1.12 1.73 1.78 0.92 1.51 -38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment