[KWANTAS] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -26.85%
YoY- 73.55%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 243,170 373,906 227,970 820,988 495,660 256,975 245,943 -0.18%
PBT 18,651 8,936 -30,169 68,152 33,051 -3,204 5,813 21.43%
Tax -3,820 -4,802 -7,501 -1,759 -2,742 -1,213 -1,715 14.27%
NP 14,831 4,134 -37,670 66,393 30,309 -4,417 4,098 23.89%
-
NP to SH 14,884 4,191 -30,538 39,767 22,914 -3,691 3,324 28.36%
-
Tax Rate 20.48% 53.74% - 2.58% 8.30% - 29.50% -
Total Cost 228,339 369,772 265,640 754,595 465,351 261,392 241,845 -0.95%
-
Net Worth 1,005,759 872,603 744,753 738,040 501,777 525,214 296,744 22.54%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,005,759 872,603 744,753 738,040 501,777 525,214 296,744 22.54%
NOSH 311,380 312,761 311,612 311,409 155,349 185,588 115,017 18.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.10% 1.11% -16.52% 8.09% 6.11% -1.72% 1.67% -
ROE 1.48% 0.48% -4.10% 5.39% 4.57% -0.70% 1.12% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 78.09 119.55 73.16 263.64 319.06 138.47 213.83 -15.44%
EPS 4.78 1.34 -9.80 12.77 14.75 -2.38 2.89 8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 2.79 2.39 2.37 3.23 2.83 2.58 3.81%
Adjusted Per Share Value based on latest NOSH - 311,409
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 78.02 119.97 73.14 263.41 159.03 82.45 78.91 -0.18%
EPS 4.78 1.34 -9.80 12.76 7.35 -1.18 1.07 28.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2269 2.7997 2.3895 2.368 1.6099 1.6851 0.9521 22.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.12 1.81 1.80 4.08 2.40 1.99 2.35 -
P/RPS 2.71 1.51 2.46 1.55 0.75 1.44 1.10 16.20%
P/EPS 44.35 135.07 -18.37 31.95 16.27 -100.06 81.31 -9.60%
EY 2.25 0.74 -5.44 3.13 6.15 -1.00 1.23 10.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.75 1.72 0.74 0.70 0.91 -5.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 26/05/08 28/05/07 29/05/06 30/05/05 -
Price 2.58 1.72 2.23 4.10 2.40 1.96 1.90 -
P/RPS 3.30 1.44 3.05 1.56 0.75 1.42 0.89 24.39%
P/EPS 53.97 128.36 -22.76 32.11 16.27 -98.55 65.74 -3.23%
EY 1.85 0.78 -4.39 3.11 6.15 -1.01 1.52 3.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.93 1.73 0.74 0.69 0.74 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment