[BCB] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[BCB] BCB BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -23.16%
YoY- -25.53%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 131,740 120,099 128,269 134,332 136,820 122,894 123,376 4.46%
PBT 8,436 4,748 7,041 9,106 11,852 12,049 10,666 -14.46%
Tax -2,192 -1,477 -2,072 -2,550 -3,320 -4,150 -2,986 -18.60%
NP 6,244 3,271 4,969 6,556 8,532 7,899 7,680 -12.87%
-
NP to SH 6,244 3,271 4,969 6,556 8,532 7,899 7,680 -12.87%
-
Tax Rate 25.98% 31.11% 29.43% 28.00% 28.01% 34.44% 28.00% -
Total Cost 125,496 116,828 123,300 127,776 128,288 114,995 115,696 5.56%
-
Net Worth 308,145 308,403 306,218 307,565 303,851 304,104 304,225 0.85%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 308,145 308,403 306,218 307,565 303,851 304,104 304,225 0.85%
NOSH 202,727 201,570 201,459 202,345 201,226 202,736 202,816 -0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.74% 2.72% 3.87% 4.88% 6.24% 6.43% 6.22% -
ROE 2.03% 1.06% 1.62% 2.13% 2.81% 2.60% 2.52% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 64.98 59.58 63.67 66.39 67.99 60.62 60.83 4.49%
EPS 3.08 1.62 2.47 3.24 4.24 3.90 3.79 -12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.53 1.52 1.52 1.51 1.50 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 200,666
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 31.94 29.11 31.10 32.57 33.17 29.79 29.91 4.47%
EPS 1.51 0.79 1.20 1.59 2.07 1.91 1.86 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.747 0.7476 0.7423 0.7456 0.7366 0.7372 0.7375 0.85%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.61 0.66 0.62 0.47 0.42 0.43 0.45 -
P/RPS 0.94 1.11 0.97 0.71 0.62 0.71 0.74 17.27%
P/EPS 19.81 40.67 25.14 14.51 9.91 11.04 11.88 40.57%
EY 5.05 2.46 3.98 6.89 10.10 9.06 8.41 -28.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.41 0.31 0.28 0.29 0.30 21.12%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 29/08/06 23/05/06 -
Price 0.60 0.61 0.62 0.70 0.41 0.42 0.43 -
P/RPS 0.92 1.02 0.97 1.05 0.60 0.69 0.71 18.83%
P/EPS 19.48 37.59 25.14 21.60 9.67 10.78 11.36 43.21%
EY 5.13 2.66 3.98 4.63 10.34 9.28 8.81 -30.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.46 0.27 0.28 0.29 21.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment