[BCB] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[BCB] BCB BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -29.44%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 23,165 27,722 32,235 32,961 34,874 42,739 49,157 -11.77%
PBT 1,579 332 2,038 2,090 2,865 4,650 3,534 -12.55%
Tax -505 -257 -530 -585 -770 -1,559 -1,241 -13.90%
NP 1,074 75 1,508 1,505 2,095 3,091 2,293 -11.86%
-
NP to SH 1,074 75 1,508 1,505 2,095 3,091 2,293 -11.86%
-
Tax Rate 31.98% 77.41% 26.01% 27.99% 26.88% 33.53% 35.12% -
Total Cost 22,091 27,647 30,727 31,456 32,779 39,648 46,864 -11.77%
-
Net Worth 318,147 292,499 305,621 305,013 303,063 300,857 291,272 1.48%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 318,147 292,499 305,621 305,013 303,063 300,857 291,272 1.48%
NOSH 202,641 187,500 201,066 200,666 203,398 206,066 206,576 -0.31%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.64% 0.27% 4.68% 4.57% 6.01% 7.23% 4.66% -
ROE 0.34% 0.03% 0.49% 0.49% 0.69% 1.03% 0.79% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 11.43 14.79 16.03 16.43 17.15 20.74 23.80 -11.49%
EPS 0.53 0.04 0.75 0.75 1.03 1.50 1.11 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.52 1.52 1.49 1.46 1.41 1.80%
Adjusted Per Share Value based on latest NOSH - 200,666
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 5.76 6.89 8.02 8.20 8.67 10.63 12.22 -11.77%
EPS 0.27 0.02 0.38 0.37 0.52 0.77 0.57 -11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7912 0.7274 0.76 0.7585 0.7536 0.7482 0.7243 1.48%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.35 0.38 0.55 0.47 0.45 0.61 0.65 -
P/RPS 3.06 2.57 3.43 2.86 2.62 2.94 2.73 1.91%
P/EPS 66.04 950.00 73.33 62.67 43.69 40.67 58.56 2.02%
EY 1.51 0.11 1.36 1.60 2.29 2.46 1.71 -2.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.36 0.31 0.30 0.42 0.46 -11.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 12/02/09 21/02/08 16/02/07 24/02/06 25/02/05 20/02/04 -
Price 0.39 0.38 0.47 0.70 0.45 0.52 0.65 -
P/RPS 3.41 2.57 2.93 4.26 2.62 2.51 2.73 3.77%
P/EPS 73.58 950.00 62.67 93.33 43.69 34.67 58.56 3.87%
EY 1.36 0.11 1.60 1.07 2.29 2.88 1.71 -3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.46 0.30 0.36 0.46 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment