[BCB] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[BCB] BCB BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -24.2%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 130,340 131,740 120,099 128,269 134,332 136,820 122,894 3.98%
PBT 8,294 8,436 4,748 7,041 9,106 11,852 12,049 -21.98%
Tax -2,156 -2,192 -1,477 -2,072 -2,550 -3,320 -4,150 -35.29%
NP 6,138 6,244 3,271 4,969 6,556 8,532 7,899 -15.43%
-
NP to SH 6,138 6,244 3,271 4,969 6,556 8,532 7,899 -15.43%
-
Tax Rate 25.99% 25.98% 31.11% 29.43% 28.00% 28.01% 34.44% -
Total Cost 124,202 125,496 116,828 123,300 127,776 128,288 114,995 5.25%
-
Net Worth 306,899 308,145 308,403 306,218 307,565 303,851 304,104 0.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 306,899 308,145 308,403 306,218 307,565 303,851 304,104 0.61%
NOSH 201,907 202,727 201,570 201,459 202,345 201,226 202,736 -0.27%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.71% 4.74% 2.72% 3.87% 4.88% 6.24% 6.43% -
ROE 2.00% 2.03% 1.06% 1.62% 2.13% 2.81% 2.60% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 64.55 64.98 59.58 63.67 66.39 67.99 60.62 4.26%
EPS 3.04 3.08 1.62 2.47 3.24 4.24 3.90 -15.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.53 1.52 1.52 1.51 1.50 0.88%
Adjusted Per Share Value based on latest NOSH - 204,090
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.41 32.76 29.87 31.90 33.41 34.02 30.56 3.98%
EPS 1.53 1.55 0.81 1.24 1.63 2.12 1.96 -15.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7632 0.7663 0.7669 0.7615 0.7648 0.7556 0.7562 0.61%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.55 0.61 0.66 0.62 0.47 0.42 0.43 -
P/RPS 0.85 0.94 1.11 0.97 0.71 0.62 0.71 12.71%
P/EPS 18.09 19.81 40.67 25.14 14.51 9.91 11.04 38.86%
EY 5.53 5.05 2.46 3.98 6.89 10.10 9.06 -27.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.43 0.41 0.31 0.28 0.29 15.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 29/08/06 -
Price 0.47 0.60 0.61 0.62 0.70 0.41 0.42 -
P/RPS 0.73 0.92 1.02 0.97 1.05 0.60 0.69 3.81%
P/EPS 15.46 19.48 37.59 25.14 21.60 9.67 10.78 27.08%
EY 6.47 5.13 2.66 3.98 4.63 10.34 9.28 -21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.40 0.41 0.46 0.27 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment