[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -16.94%
YoY- 54.08%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 143,660 105,137 108,064 100,125 103,687 105,754 94,834 31.93%
PBT 3,704 3,567 3,646 2,986 3,563 4,140 3,231 9.54%
Tax -68 -60 -64 -88 -73 -86 -40 42.48%
NP 3,636 3,506 3,582 2,898 3,489 4,053 3,191 9.10%
-
NP to SH 3,636 3,506 3,582 2,898 3,489 4,053 3,191 9.10%
-
Tax Rate 1.84% 1.68% 1.76% 2.95% 2.05% 2.08% 1.24% -
Total Cost 140,024 101,630 104,481 97,226 100,197 101,700 91,643 32.69%
-
Net Worth 65,748 69,693 71,008 68,378 69,693 71,008 67,063 -1.31%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 65,748 69,693 71,008 68,378 69,693 71,008 67,063 -1.31%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.53% 3.34% 3.32% 2.90% 3.37% 3.83% 3.36% -
ROE 5.53% 5.03% 5.05% 4.24% 5.01% 5.71% 4.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 109.25 79.95 82.18 76.14 78.85 80.42 72.12 31.93%
EPS 2.77 2.67 2.73 2.20 2.65 3.09 2.96 -4.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.54 0.52 0.53 0.54 0.51 -1.31%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.53 18.68 19.20 17.79 18.43 18.79 16.85 31.95%
EPS 0.65 0.62 0.64 0.52 0.62 0.72 0.57 9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1168 0.1238 0.1262 0.1215 0.1238 0.1262 0.1192 -1.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.52 0.52 0.54 0.515 0.515 0.525 0.505 -
P/RPS 0.48 0.65 0.66 0.68 0.65 0.65 0.70 -22.25%
P/EPS 18.81 19.50 19.82 23.36 19.40 17.03 20.81 -6.52%
EY 5.32 5.13 5.05 4.28 5.15 5.87 4.81 6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.00 0.99 0.97 0.97 0.99 3.34%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 -
Price 0.525 0.525 0.50 0.505 0.555 0.53 0.525 -
P/RPS 0.48 0.66 0.61 0.66 0.70 0.66 0.73 -24.40%
P/EPS 18.99 19.69 18.35 22.91 20.91 17.19 21.63 -8.31%
EY 5.27 5.08 5.45 4.37 4.78 5.82 4.62 9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 0.93 0.97 1.05 0.98 1.03 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment