[PNEPCB] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -19.4%
YoY- 332.12%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 92,222 94,732 99,059 103,845 104,560 103,335 95,453 -2.27%
PBT 1,812 2,488 3,344 3,892 4,836 4,732 3,155 -30.92%
Tax -60 -66 -59 -69 -93 -97 -97 -27.42%
NP 1,752 2,422 3,285 3,823 4,743 4,635 3,058 -31.04%
-
NP to SH 1,752 2,422 3,285 3,823 4,743 4,635 3,058 -31.04%
-
Tax Rate 3.31% 2.65% 1.76% 1.77% 1.92% 2.05% 3.07% -
Total Cost 90,470 92,310 95,774 100,022 99,817 98,700 92,395 -1.39%
-
Net Worth 65,748 69,693 71,008 68,378 69,693 71,008 67,063 -1.31%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 65,748 69,693 71,008 68,378 69,693 71,008 67,063 -1.31%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.90% 2.56% 3.32% 3.68% 4.54% 4.49% 3.20% -
ROE 2.66% 3.48% 4.63% 5.59% 6.81% 6.53% 4.56% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 70.13 72.04 75.33 78.97 79.52 78.58 72.59 -2.27%
EPS 1.33 1.84 2.50 2.91 3.61 3.52 2.33 -31.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.54 0.52 0.53 0.54 0.51 -1.31%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.39 16.83 17.60 18.45 18.58 18.36 16.96 -2.25%
EPS 0.31 0.43 0.58 0.68 0.84 0.82 0.54 -30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1168 0.1238 0.1262 0.1215 0.1238 0.1262 0.1192 -1.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.52 0.52 0.54 0.515 0.515 0.525 0.505 -
P/RPS 0.74 0.72 0.72 0.65 0.65 0.67 0.70 3.77%
P/EPS 39.03 28.23 21.62 17.71 14.28 14.89 21.72 47.85%
EY 2.56 3.54 4.63 5.65 7.00 6.71 4.61 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.00 0.99 0.97 0.97 0.99 3.34%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 -
Price 0.525 0.525 0.50 0.505 0.555 0.53 0.525 -
P/RPS 0.75 0.73 0.66 0.64 0.70 0.67 0.72 2.76%
P/EPS 39.40 28.50 20.01 17.37 15.39 15.04 22.58 44.98%
EY 2.54 3.51 5.00 5.76 6.50 6.65 4.43 -31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 0.93 0.97 1.05 0.98 1.03 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment