[LITRAK] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 14.81%
YoY- 22.69%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 503,844 523,144 520,060 515,360 516,034 519,445 516,980 -1.69%
PBT 342,883 362,534 358,262 354,796 314,590 315,364 310,094 6.92%
Tax -80,967 -86,046 -84,764 -83,724 -78,480 -79,390 -78,494 2.08%
NP 261,916 276,488 273,498 271,072 236,110 235,973 231,600 8.53%
-
NP to SH 261,916 276,488 273,498 271,072 236,110 235,973 231,600 8.53%
-
Tax Rate 23.61% 23.73% 23.66% 23.60% 24.95% 25.17% 25.31% -
Total Cost 241,928 246,656 246,562 244,288 279,924 283,472 285,380 -10.41%
-
Net Worth 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 888,328 13.49%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 132,830 177,064 106,158 211,220 131,993 175,991 105,608 16.50%
Div Payout % 50.71% 64.04% 38.82% 77.92% 55.90% 74.58% 45.60% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,074,277 1,099,569 1,027,294 1,000,496 930,029 949,775 888,328 13.49%
NOSH 531,341 531,273 530,877 528,068 527,975 527,975 528,043 0.41%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 51.98% 52.85% 52.59% 52.60% 45.75% 45.43% 44.80% -
ROE 24.38% 25.15% 26.62% 27.09% 25.39% 24.85% 26.07% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 94.83 98.48 97.98 97.60 97.74 98.38 97.90 -2.09%
EPS 49.39 52.16 51.66 51.32 44.72 44.69 43.86 8.23%
DPS 25.00 33.33 20.00 40.00 25.00 33.33 20.00 16.02%
NAPS 2.0219 2.07 1.9354 1.8947 1.7615 1.7989 1.6823 13.02%
Adjusted Per Share Value based on latest NOSH - 528,068
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.52 96.06 95.49 94.63 94.76 95.38 94.93 -1.69%
EPS 48.09 50.77 50.22 49.77 43.36 43.33 42.53 8.52%
DPS 24.39 32.51 19.49 38.78 24.24 32.32 19.39 16.50%
NAPS 1.9726 2.0191 1.8863 1.8371 1.7077 1.744 1.6312 13.49%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.70 4.59 4.51 4.90 4.21 4.15 4.56 -
P/RPS 3.90 4.66 4.60 5.02 4.31 4.22 4.66 -11.18%
P/EPS 7.51 8.82 8.75 9.55 9.41 9.29 10.40 -19.49%
EY 13.32 11.34 11.42 10.48 10.62 10.77 9.62 24.20%
DY 6.76 7.26 4.43 8.16 5.94 8.03 4.39 33.31%
P/NAPS 1.83 2.22 2.33 2.59 2.39 2.31 2.71 -23.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 -
Price 4.18 4.53 4.50 4.70 4.20 4.20 3.94 -
P/RPS 4.41 4.60 4.59 4.82 4.30 4.27 4.02 6.36%
P/EPS 8.48 8.70 8.73 9.16 9.39 9.40 8.98 -3.74%
EY 11.79 11.49 11.45 10.92 10.65 10.64 11.13 3.91%
DY 5.98 7.36 4.44 8.51 5.95 7.94 5.08 11.47%
P/NAPS 2.07 2.19 2.33 2.48 2.38 2.33 2.34 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment